XPengXPEV
紐約證券 · USD
16.66
+0.76
(+4.78%)
收盤 04/25 03:59 (UTC+8)
盤後
16.66
16.66
(0.00%)
04/25 03:59 (UTC+8)
XPengXPEV
16.66
+0.76
(+4.78%)
財務數據
損益表
- 85.30
- 130.50
- 65.48
- 81.11
- 101.02
- 161.05
- 158.11
- 182.74
- 203.81
- 222.54
- 68.48
- 53.00
- -49.82
- 23.87
- 24.54
- 59.43
- -1.83
- 15.58
- 11.53
- 9.19
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 22,253,759 | 20,380,950 | 18,274,405 | 15,810,628 | 16,105,096 | 10,101,710 | 8,111,407 | 6,548,096 | 13,050,430 | 8,529,521 |
營業成本 | 17,511,953 | 16,276,697 | 15,107,075 | 13,351,098 | 13,780,319 | 8,560,262 | 6,975,617 | 5,704,343 | 12,240,958 | 8,757,479 |
營業毛利 | 4,741,806 | 4,104,253 | 3,167,330 | 2,459,530 | 2,324,777 | 1,541,448 | 1,135,790 | 843,753 | 809,472 | -227,958 |
營業費用 | 4,826,808 | 4,781,477 | 4,135,983 | 3,382,748 | 4,085,427 | 3,226,359 | 2,761,510 | 2,664,855 | 2,891,857 | 2,932,870 |
研發費用 | 2,874,248 | 2,428,863 | 2,206,144 | 1,980,724 | 2,006,463 | 1,633,071 | 1,466,752 | 1,350,448 | 1,307,745 | 1,305,868 |
推銷及管理費用 | 2,792,254 | 2,492,897 | 2,167,241 | 1,946,064 | 2,275,400 | 1,633,196 | 1,573,601 | 1,388,447 | 1,936,503 | 1,692,194 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | -839,694 | -140,283 | -237,402 | -544,040 | -196,436 | -39,908 | -278,843 | -74,040 | -352,391 | -65,192 |
營業利益 | -85,002 | -677,224 | -968,653 | -923,218 | -1,760,650 | -1,684,911 | -1,625,720 | -1,821,102 | -2,082,385 | -3,160,828 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 76,485 | 99,350 | 75,161 | 128,935 | 94,001 | 83,461 | 81,399 | 85,121 | 73,225 | 65,767 |
稅前純益 | 416,719 | -393,696 | -531,047 | -648,779 | -1,349,669 | -1,775,295 | -1,345,285 | -1,360,726 | -1,333,668 | -3,882,951 |
所得稅 | 22,128 | -7,113 | -9,421 | 7,991 | -44,092 | 7,025 | -33,773 | 1,060 | 21,754 | 682 |
稅後純益 | 383,208 | -380,868 | -477,754 | -664,046 | -1,329,973 | -1,807,720 | -1,284,681 | -1,367,890 | -1,347,615 | -3,886,550 |
基本每股稅後盈餘(元) | 0.40 | -0.40 | -0.50 | -0.70 | -1.40 | -1.90 | -1.36 | -1.46 | -1.50 | -4.50 |
稀釋每股稅後盈餘(元) | 0.40 | -0.40 | -0.50 | -0.70 | -1.40 | -1.90 | -1.36 | -1.46 | -1.50 | -4.50 |
基本平均股數(千股) | 954325.00 | 952690.00 | 951220.00 | 949682.00 | 949043.00 | 946928.00 | 944012.00 | 942697.00 | 893827.00 | 864990.00 |
稀釋平均股數(千股) | 967359.00 | 952690.00 | 951220.00 | 949682.00 | 949043.00 | 946928.00 | 944012.00 | 942697.00 | 893827.00 | 864990.00 |
還原基本每股稅後盈餘(元) | 0.40 | -0.40 | -0.50 | -0.70 | -1.40 | -1.90 | -1.36 | -1.46 | -1.50 | -4.50 |
還原稀釋每股稅後盈餘(元) | 0.40 | -0.40 | -0.50 | -0.70 | -1.40 | -1.90 | -1.36 | -1.46 | -1.50 | -4.50 |
還原基本平均股數(千股) | 954,325 | 952,690 | 951,220 | 949,682 | 949,043 | 946,928 | 944,012 | 942,697 | 893,827 | 864,990 |
還原稀釋平均股數(千股) | 967,359 | 952,690 | 951,220 | 949,682 | 949,043 | 946,928 | 944,012 | 942,697 | 893,827 | 864,990 |
EBITDA(千元) | 481,821 | -288,631 | -412,014 | -527,120 | -1,280,064 | -1,717,234 | -1,237,055 | -1,281,709 | -1,252,636 | -3,820,101 |