Smurfit WestRock plcSW
紐約證券 · USD
44.26
-1.57
(-3.43%)
收盤 09/09 03:59 (UTC+8)
09/09 03:59 (UTC+8)
Smurfit WestRock plcSW
44.26
-1.57
(-3.43%)
財務數據
損益表
- 32.29
- 29.30
- 29.69
- 135.70
- 75.39
- 76.56
- 80.03
- 75.80
- 77.12
- 80.31
- 10.77
- -9.26
- 1.33
- 357.06
- -44.44
- 1.55
- 0.79
- -5.29
- 1.74
- 4.14
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 8,031,000 | 7,712,000 | 7,580,000 | 8,003,000 | 7,656,000 | 7,539,000 | 13,570,000 | 2,969,000 | 2,930,000 | 3,229,067 |
營業成本 | 6,632,000 | 6,444,000 | 6,198,000 | 6,434,000 | 6,079,000 | 6,097,000 | 10,817,000 | 2,276,000 | 2,220,000 | 1,395,918 |
營業毛利 | 1,399,000 | 1,268,000 | 1,382,000 | 1,569,000 | 1,577,000 | 1,442,000 | 2,753,000 | 693,000 | 710,000 | 1,833,149 |
營業費用 | 1,090,000 | 1,015,000 | 993,000 | 1,043,000 | - | 1,041,000 | 2,146,988 | 389,000 | 380,000 | 1,491,273 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 971,000 | 961,000 | 968,000 | 978,000 | 1,024,000 | 1,062,000 | 2,146,988 | 389,000 | 380,000 | 1,491,273 |
非經常性項目費用 | 119,000 | 54,000 | 25,000 | 65,000 | - | -21,000 | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 429,000 | 253,000 | 389,000 | 526,000 | 553,000 | 401,000 | 606,012 | 304,000 | 330,000 | 341,876 |
其他收入及費用 | -2,000 | -3,000 | -11,000 | -13,000 | 4,000 | -5,000 | -44,000 | - | - | - |
利息費用 | 179,000 | 166,000 | 203,000 | 177,000 | 167,000 | 173,000 | 225,000 | 75,000 | 37,000 | 67,761 |
稅前純益 | 128,000 | 84,000 | 175,000 | 336,000 | 390,000 | 223,000 | 337,012 | 187,000 | 267,000 | 131,197 |
所得稅 | 40,000 | 21,000 | 77,000 | 91,000 | 8,000 | 77,000 | 164,000 | 55,000 | 76,000 | 69,198 |
稅後純益 | 89,000 | 65,000 | 97,000 | 246,000 | 384,000 | 146,000 | 173,012 | 132,000 | 191,000 | 60,893 |
基本每股稅後盈餘(元) | 0.17 | 0.12 | 0.19 | 0.47 | 0.74 | 0.28 | -0.30 | 0.51 | 0.74 | - |
稀釋每股稅後盈餘(元) | 0.17 | 0.12 | 0.19 | 0.47 | 0.73 | 0.32 | 5.54 | 0.51 | 0.73 | - |
基本平均股數(千股) | 524000.00 | 523000.00 | 510526.00 | 523404.00 | 518918.00 | 521428.00 | 508000.00 | 258823.00 | 259000.00 | - |
稀釋平均股數(千股) | 526000.00 | 526000.00 | 538888.00 | 523404.00 | 526027.00 | 521428.00 | 508000.00 | 258823.00 | 260000.00 | - |
還原基本每股稅後盈餘(元) | 0.17 | 0.12 | 0.19 | 0.47 | 0.74 | 0.28 | -0.30 | 0.51 | 0.74 | - |
還原稀釋每股稅後盈餘(元) | 0.17 | 0.12 | 0.19 | 0.47 | 0.73 | 0.32 | 5.54 | 0.51 | 0.73 | - |
還原基本平均股數(千股) | 524,000 | 523,000 | 510,526 | 523,404 | 518,918 | 521,428 | 508,000 | 258,823 | 259,000 | - |
還原稀釋平均股數(千股) | 526,000 | 526,000 | 538,888 | 523,404 | 526,027 | 521,428 | 508,000 | 258,823 | 260,000 | - |
EBITDA(千元) | 986,000 | 980,000 | 1,052,000 | 1,173,000 | 1,162,000 | 988,000 | 1,434,012 | 422,000 | 452,000 | 469,781 |