TransMedics GroupTMDX
那斯達克 · USD
120.55
+1.58
(+1.33%)
收盤 08/02 03:59 (UTC+8)
盤後
121.20
+0.65
(+0.54%)
08/02 03:59 (UTC+8)
TransMedics GroupTMDX
120.55
+1.58
(+1.33%)
財務數據
損益表
- 0.31
- 0.42
- 0.52
- 0.66
- 0.81
- 0.97
- 1.14
- 1.09
- 1.22
- 1.44
- 22.16
- 32.44
- 26.26
- 26.62
- 22.19
- 19.31
- 18.02
- -4.85
- 11.83
- 18.02
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 143,537 | 121,624 | 108,761 | 114,305 | 96,850 | 81,174 | 66,430 | 52,465 | 41,554 | 31,375 |
營業成本 | 55,309 | 49,611 | 47,916 | 45,044 | 36,888 | 33,250 | 25,768 | 15,724 | 12,788 | 10,672 |
營業毛利 | 88,228 | 72,013 | 60,845 | 69,261 | 59,962 | 47,924 | 40,662 | 36,741 | 28,766 | 20,703 |
營業費用 | 60,785 | 63,369 | 56,922 | 56,753 | - | 45,321 | 68,997 | 37,647 | 30,855 | 27,482 |
研發費用 | 17,160 | 16,464 | 14,266 | 13,858 | 11,380 | 10,761 | 11,132 | 8,291 | 5,871 | 5,756 |
推銷及管理費用 | 43,625 | 46,905 | 42,656 | 42,895 | 36,161 | 34,560 | 30,653 | 29,356 | 24,984 | 21,726 |
非經常性項目費用 | - | - | - | - | - | - | 27,212 | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 27,443 | 8,644 | 3,923 | 12,508 | 12,421 | 2,603 | -28,335 | -906 | -2,089 | -6,779 |
其他收入及費用 | 2,694 | 1,916 | 3,939 | 3,268 | 3,570 | 4,865 | 4,996 | 2,431 | 555 | 1,085 |
利息費用 | 3,461 | 3,571 | 3,617 | 3,623 | 3,598 | 3,605 | 3,590 | 2,505 | 1,091 | 1,007 |
稅前純益 | 26,676 | 6,989 | 4,245 | 12,153 | 12,393 | 3,863 | -26,929 | -980 | -2,625 | -6,701 |
所得稅 | 994 | 132 | 29 | -41 | 196 | -168 | -1,507 | 21 | 11 | 19 |
稅後純益 | 25,682 | 6,857 | 4,216 | 12,194 | 12,197 | 4,031 | -25,422 | -1,001 | -2,636 | -6,720 |
基本每股稅後盈餘(元) | 0.76 | 0.20 | 0.13 | 0.37 | 0.37 | 0.12 | -0.78 | -0.03 | -0.08 | -0.21 |
稀釋每股稅後盈餘(元) | 0.70 | 0.20 | 0.11 | 0.35 | 0.35 | 0.12 | -0.78 | -0.03 | -0.08 | -0.20 |
基本平均股數(千股) | 33721.00 | 33592.00 | 33441.00 | 33119.00 | 32760.00 | 32644.00 | 32614.00 | 32545.00 | 32260.00 | 32010.00 |
稀釋平均股數(千股) | 39914.00 | 35211.00 | 35683.00 | 35288.00 | 34678.00 | 34179.00 | 32614.00 | 32545.00 | 32260.00 | 32010.00 |
還原基本每股稅後盈餘(元) | 0.76 | 0.20 | 0.13 | 0.37 | 0.37 | 0.12 | -0.78 | -0.03 | -0.08 | -0.21 |
還原稀釋每股稅後盈餘(元) | 0.70 | 0.20 | 0.11 | 0.35 | 0.35 | 0.12 | -0.78 | -0.03 | -0.08 | -0.20 |
還原基本平均股數(千股) | 33,721 | 33,592 | 33,441 | 33,119 | 32,760 | 32,644 | 32,614 | 32,545 | 32,260 | 32,010 |
還原稀釋平均股數(千股) | 39,914 | 35,211 | 35,683 | 35,288 | 34,678 | 34,179 | 32,614 | 32,545 | 32,260 | 32,010 |
EBITDA(千元) | 36,274 | 16,240 | 13,039 | 20,375 | 20,293 | 11,073 | -21,446 | 2,917 | -247 | -4,409 |