摩托羅拉解決方案MSI
紐約證券 · USD
435.04
-3.94
(-0.90%)
盤中 08/01 11:16 (UTC+8)
08/01 11:16 (UTC+8)
摩托羅拉解決方案MSI
435.04
-3.94
(-0.90%)
財務數據
損益表
- 27.07
- 21.71
- 24.03
- 25.55
- 28.49
- 23.89
- 26.28
- 27.89
- 30.11
- 25.28
- 14.08
- -19.80
- 10.69
- 6.33
- 11.51
- -16.15
- 10.00
- 6.13
- 7.96
- -16.04
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 2,528,000 | 3,011,000 | 2,789,000 | 2,628,000 | 2,389,000 | 2,849,000 | 2,555,000 | 2,403,000 | 2,171,000 | 2,707,000 |
營業成本 | 1,228,000 | 1,462,000 | 1,357,000 | 1,289,000 | 1,197,000 | 1,394,000 | 1,275,000 | 1,214,000 | 1,125,000 | 1,356,000 |
營業毛利 | 1,300,000 | 1,549,000 | 1,432,000 | 1,339,000 | 1,192,000 | 1,455,000 | 1,280,000 | 1,189,000 | 1,046,000 | 1,351,000 |
營業費用 | 718,000 | 735,000 | 721,000 | 695,000 | 673,000 | 717,000 | 641,000 | 671,000 | 647,000 | 660,000 |
研發費用 | 233,000 | 246,000 | 234,000 | 219,000 | 218,000 | 218,000 | 214,000 | 216,000 | 210,000 | 202,000 |
推銷及管理費用 | 485,000 | 489,000 | 487,000 | 476,000 | 455,000 | 499,000 | 427,000 | 455,000 | 437,000 | 458,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 582,000 | 814,000 | 711,000 | 644,000 | 519,000 | 738,000 | 639,000 | 518,000 | 399,000 | 691,000 |
其他收入及費用 | 16,000 | 30,000 | 41,000 | 5,000 | -565,000 | 22,000 | 6,000 | 27,000 | 13,000 | 27,000 |
利息費用 | 51,000 | 56,000 | 58,000 | 69,000 | 44,000 | 52,000 | 53,000 | 57,000 | 54,000 | 55,000 |
稅前純益 | 547,000 | 788,000 | 694,000 | 580,000 | -90,000 | 708,000 | 592,000 | 488,000 | 358,000 | 663,000 |
所得稅 | 115,000 | 176,000 | 131,000 | 135,000 | -52,000 | 111,000 | 127,000 | 115,000 | 79,000 | 73,000 |
稅後純益 | 430,000 | 611,000 | 562,000 | 443,000 | -39,000 | 596,000 | 464,000 | 371,000 | 278,000 | 589,000 |
基本每股稅後盈餘(元) | 2.58 | 3.66 | 3.36 | 2.65 | -0.23 | 3.58 | 2.78 | 2.21 | 1.66 | 3.52 |
稀釋每股稅後盈餘(元) | 2.53 | 3.57 | 3.29 | 2.60 | -0.23 | 3.47 | 2.70 | 2.15 | 1.61 | 3.43 |
基本平均股數(千股) | 166900.00 | 167100.00 | 167100.00 | 166900.00 | 166300.00 | 166100.00 | 166700.00 | 167500.00 | 167400.00 | 167400.00 |
稀釋平均股數(千股) | 169800.00 | 171400.00 | 170900.00 | 170300.00 | 166300.00 | 171500.00 | 171700.00 | 172600.00 | 172600.00 | 171900.00 |
還原基本每股稅後盈餘(元) | 2.58 | 3.66 | 3.36 | 2.65 | -0.23 | 3.58 | 2.78 | 2.21 | 1.66 | 3.52 |
還原稀釋每股稅後盈餘(元) | 2.53 | 3.57 | 3.29 | 2.60 | -0.23 | 3.47 | 2.70 | 2.15 | 1.61 | 3.43 |
還原基本平均股數(千股) | 166,900 | 167,100 | 167,100 | 166,900 | 166,300 | 166,100 | 166,700 | 167,500 | 167,400 | 167,400 |
還原稀釋平均股數(千股) | 169,800 | 171,400 | 170,900 | 170,300 | 166,300 | 171,500 | 171,700 | 172,600 | 172,600 | 171,900 |
EBITDA(千元) | 677,000 | 929,000 | 835,000 | 730,000 | 36,000 | 844,000 | 730,000 | 630,000 | 509,000 | 826,000 |