Intuitive MachinesLUNR
那斯達克 · USD
11.16
-0.39
(-3.38%)
收盤 08/01 03:59 (UTC+8)
盤後
11.21
+0.05
(+0.45%)
08/01 03:59 (UTC+8)
Intuitive MachinesLUNR
11.16
-0.39
(-3.38%)
財務數據
損益表
- -
- 0.18
- 0.18
- 0.13
- 0.31
- 0.73
- 0.41
- 0.59
- 0.55
- 0.63
- -
- -
- -1.33
- -29.24
- 140.05
- 139.09
- -43.54
- 42.67
- -7.14
- 14.38
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 62,524 | 54,662 | 58,862 | 41,257 | 73,068 | 30,561 | 12,731 | 17,993 | 18,236 | - |
營業成本 | 55,847 | 53,983 | 53,235 | 58,814 | 60,911 | 26,784 | 25,768 | 22,481 | 23,126 | - |
營業毛利 | 6,677 | 679 | 5,627 | -17,557 | 12,157 | 3,777 | -13,037 | -4,488 | -4,890 | - |
營業費用 | 16,754 | 14,076 | 16,052 | 13,242 | 17,557 | 6,386 | 10,182 | 8,695 | 9,073 | 2,087 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 16,131 | 13,536 | 10,526 | 12,819 | 17,143 | 4,990 | 9,853 | 8,376 | 8,777 | - |
非經常性項目費用 | - | - | 5,044 | - | - | 964 | - | - | - | 2,087 |
其他營業費用 | 623 | 540 | 482 | 423 | 414 | 432 | 329 | 319 | 296 | - |
營業利益 | -10,077 | -13,397 | -10,425 | -30,799 | -5,400 | -2,609 | -23,219 | -13,183 | -13,963 | -2,087 |
其他收入及費用 | 9,659 | -151,900 | -66,668 | 44,135 | -115,236 | 10,258 | 39,148 | 28,706 | -5,990 | 2,847 |
利息費用 | - | - | - | - | 20 | 823 | 781 | 274 | 279 | - |
稅前純益 | 975 | -165,148 | -77,062 | 13,356 | -120,656 | 7,607 | 15,701 | 15,249 | -20,232 | 760 |
所得稅 | - | -13 | 50 | - | - | -252 | 605 | -3,528 | 3,215 | - |
稅後純益 | -11,396 | -149,198 | -54,158 | 17,429 | -98,337 | 9,469 | 33,651 | 29,521 | -9,360 | 760 |
基本每股稅後盈餘(元) | -0.11 | -1.48 | -0.83 | 0.33 | -2.68 | 0.40 | 1.87 | 1.84 | -0.64 | - |
稀釋每股稅後盈餘(元) | -0.11 | -2.08 | -0.79 | 0.92 | -2.68 | 0.28 | 1.31 | 1.47 | -0.64 | 0.00 |
基本平均股數(千股) | 107081.00 | 100609.00 | 67072.00 | 55093.00 | 36612.00 | 21029.00 | 17411.00 | 15705.00 | 15224.00 | - |
稀釋平均股數(千股) | 107081.00 | 100609.00 | 67072.00 | 62275.00 | 36612.00 | 21029.00 | 26126.00 | 19383.00 | 15224.00 | - |
還原基本每股稅後盈餘(元) | -0.11 | -1.48 | -0.83 | 0.33 | -2.68 | 0.40 | 1.87 | 1.84 | -0.64 | - |
還原稀釋每股稅後盈餘(元) | -0.11 | -2.08 | -0.79 | 0.92 | -2.68 | 0.28 | 1.31 | 1.47 | -0.64 | 0.00 |
還原基本平均股數(千股) | 107,081 | 100,609 | 67,072 | 55,093 | 36,612 | 21,029 | 17,411 | 15,705 | 15,224 | - |
還原稀釋平均股數(千股) | 107,081 | 100,609 | 67,072 | 62,275 | 36,612 | 21,029 | 26,126 | 19,383 | 15,224 | - |
EBITDA(千元) | -10,773 | -148,671 | -53,626 | 17,852 | -97,903 | 10,472 | 35,366 | 26,586 | -5,570 | 760 |