Intuitive MachinesLUNR
那斯達克 · USD
25.62
+0.27
(+1.07%)
收盤 05/02 03:59 (UTC+8)
盤後
25.57
25.57
(-0.20%)
05/02 03:59 (UTC+8)
Intuitive MachinesLUNR
25.62
+0.27
(+1.07%)
財務數據
損益表
- 0.13
- 0.31
- 0.73
- 0.41
- 0.59
- 0.55
- 0.63
- 0.50
- 0.52
- 0.45
- -29.24
- 140.05
- 139.09
- -43.54
- 42.67
- -7.14
- 14.38
- -19.53
- 4.22
- -14.59
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 44,785 | 52,437 | 50,313 | 62,524 | 54,662 | 58,862 | 41,257 | 73,068 | 30,561 | 12,731 |
營業成本 | 36,297 | 46,769 | 62,156 | 55,847 | 53,983 | 53,235 | 58,814 | 60,911 | 26,784 | 25,768 |
營業毛利 | 8,488 | 5,668 | -11,843 | 6,677 | 679 | 5,627 | -17,557 | 12,157 | 3,777 | -13,037 |
營業費用 | 41,583 | 21,087 | 16,797 | - | 14,076 | - | - | 17,557 | 6,386 | 10,182 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 40,176 | 20,272 | 16,045 | 16,131 | 13,536 | 10,526 | 12,819 | 17,143 | 4,990 | 9,853 |
非經常性項目費用 | - | - | - | - | - | 5,044 | - | - | 964 | - |
其他營業費用 | 1,407 | 815 | 752 | 623 | 540 | 482 | 423 | 414 | 432 | 329 |
營業利益 | -33,095 | -15,419 | -28,640 | -10,077 | -13,397 | -10,425 | -30,799 | -5,400 | -2,609 | -23,219 |
其他收入及費用 | -19,868 | 6,906 | -8,173 | 9,659 | -152,018 | -66,668 | 44,135 | -115,236 | 10,258 | 39,148 |
利息費用 | 2,735 | 1,442 | - | - | -87 | - | - | 20 | 823 | 781 |
稅前純益 | -55,698 | -9,955 | -38,206 | 975 | -165,148 | -77,062 | 13,356 | -120,656 | 7,607 | 15,701 |
所得稅 | 3,957 | 5 | - | - | -13 | 50 | - | - | -252 | 605 |
稅後純益 | -39,875 | -6,842 | -25,181 | -11,396 | -149,198 | -54,158 | 17,429 | -98,337 | 9,469 | 33,651 |
基本每股稅後盈餘(元) | -0.33 | -0.06 | -0.22 | -0.11 | -1.48 | -0.69 | 0.34 | -2.68 | 0.40 | 1.87 |
稀釋每股稅後盈餘(元) | -0.35 | -0.06 | -0.22 | -0.11 | -2.08 | -0.79 | 0.92 | -2.68 | 0.28 | 1.31 |
基本平均股數(千股) | 121281.00 | 117815.00 | 117434.00 | 107081.00 | 100609.00 | 80101.00 | 55093.00 | 36612.00 | 21029.00 | 17411.00 |
稀釋平均股數(千股) | 121281.00 | 117815.00 | 117434.00 | 107081.00 | 100609.00 | 80101.00 | 62275.00 | 36612.00 | 21029.00 | 26126.00 |
還原基本每股稅後盈餘(元) | -0.33 | -0.06 | -0.22 | -0.11 | -1.48 | -0.69 | 0.34 | -2.68 | 0.40 | 1.87 |
還原稀釋每股稅後盈餘(元) | -0.35 | -0.06 | -0.22 | -0.11 | -2.08 | -0.79 | 0.92 | -2.68 | 0.28 | 1.31 |
還原基本平均股數(千股) | 121,281 | 117,815 | 117,434 | 107,081 | 100,609 | 80,101 | 55,093 | 36,612 | 21,029 | 17,411 |
還原稀釋平均股數(千股) | 121,281 | 117,815 | 117,434 | 107,081 | 100,609 | 80,101 | 62,275 | 36,612 | 21,029 | 26,126 |
EBITDA(千元) | -31,037 | -4,337 | -24,429 | -10,773 | -148,758 | -53,626 | 17,852 | -97,903 | 10,472 | 35,366 |