科林研發LRCX
那斯達克 · USD
94.84
-4.25
(-4.29%)
收盤 08/01 04:00 (UTC+8)
盤後
94.35
94.35
(-0.52%)
08/01 04:00 (UTC+8)
科林研發LRCX
94.84
-4.25
(-4.29%)
財務數據
損益表
- 52.78
- 38.70
- 32.07
- 34.82
- 37.58
- 37.94
- 38.72
- 41.68
- 43.76
- 47.20
- 4.01
- -26.68
- -17.12
- 8.57
- 7.93
- 0.94
- 2.05
- 7.66
- 4.99
- 7.86
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 4,720,175 | 4,376,047 | 4,167,976 | 3,871,507 | 3,793,558 | 3,758,259 | 3,482,062 | 3,207,257 | 3,869,569 | 5,277,569 |
營業成本 | 2,406,489 | 2,303,066 | 2,165,293 | 2,031,409 | 1,993,022 | 2,000,804 | 1,827,360 | 1,749,128 | 2,263,957 | 2,901,220 |
營業毛利 | 2,313,686 | 2,072,981 | 2,002,683 | 1,840,098 | 1,800,536 | 1,757,455 | 1,654,702 | 1,458,129 | 1,605,612 | 2,376,349 |
營業費用 | 751,927 | - | 738,486 | 713,538 | 743,424 | 700,243 | 631,673 | 603,524 | 663,359 | 696,187 |
研發費用 | 525,904 | 494,947 | 495,358 | 497,829 | 512,274 | 469,712 | 422,629 | 401,951 | 429,451 | 462,385 |
推銷及管理費用 | 226,023 | 244,150 | 243,128 | 216,477 | 215,904 | 228,843 | 207,023 | 199,831 | 193,500 | 233,802 |
非經常性項目費用 | - | - | - | -768 | 15,246 | 1,688 | 2,021 | 1,742 | 40,408 | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 1,561,759 | 1,333,884 | 1,264,197 | 1,126,560 | 1,057,112 | 1,057,212 | 1,023,029 | 854,605 | 942,253 | 1,680,162 |
其他收入及費用 | -25,035 | 14,262 | 30,081 | 27,796 | 36,073 | 29,839 | 2,601 | 9,010 | -3,331 | -28,234 |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 1,536,724 | 1,348,146 | 1,294,278 | 1,154,356 | 1,093,185 | 1,087,051 | 1,025,630 | 863,615 | 938,922 | 1,651,928 |
所得稅 | 206,057 | 157,128 | 177,834 | 134,074 | 127,359 | 132,785 | 138,232 | 61,078 | 124,914 | 183,421 |
稅後純益 | 1,330,667 | 1,191,018 | 1,116,444 | 1,020,282 | 965,826 | 954,266 | 887,398 | 802,537 | 814,008 | 1,468,507 |
基本每股稅後盈餘(元) | 1.04 | 0.93 | 8.60 | 7.81 | 7.40 | 7.25 | 6.70 | 5.99 | 6.03 | 10.80 |
稀釋每股稅後盈餘(元) | 1.03 | 0.92 | 8.60 | 7.80 | 7.30 | 7.22 | 6.70 | 6.01 | 6.04 | 10.77 |
基本平均股數(千股) | 1283779.00 | 1287109.00 | 129923.00 | 130633.00 | 130838.00 | 131629.00 | 132584.00 | 134052.00 | 134924.00 | 136018.00 |
稀釋平均股數(千股) | 1288100.00 | 1291469.00 | 130406.00 | 131112.00 | 131517.00 | 132220.00 | 133166.00 | 134392.00 | 135395.00 | 136339.00 |
還原基本每股稅後盈餘(元) | 1.04 | 0.93 | 0.86 | 0.78 | 0.74 | 0.73 | 0.67 | 0.60 | 0.60 | 1.08 |
還原稀釋每股稅後盈餘(元) | 1.03 | 0.92 | 0.86 | 0.78 | 0.73 | 0.72 | 0.67 | 0.60 | 0.60 | 1.08 |
還原基本平均股數(千股) | 1,283,779 | 1,287,109 | 1,299,236 | 1,306,330 | 1,308,382 | 1,316,290 | 1,325,840 | 1,340,520 | 1,349,240 | 1,360,180 |
還原稀釋平均股數(千股) | 1,288,100 | 1,291,469 | 1,304,066 | 1,311,120 | 1,315,178 | 1,322,200 | 1,331,664 | 1,343,920 | 1,353,950 | 1,363,390 |
EBITDA(千元) | 1,634,067 | 1,444,346 | 1,388,573 | 1,242,713 | 1,183,107 | 1,177,992 | 1,116,109 | 953,219 | 1,030,585 | 1,737,342 |