禮來LLY
紐約證券 · USD
990.33
+7.07
(+0.72%)
收盤 03/07 05:00 (UTC+8)
盤後
985.00
985.00
(-0.54%)
03/07 05:00 (UTC+8)
禮來LLY
990.33
+7.07
(+0.72%)
財務數據
損益表
- 94.99
- 93.53
- 87.68
- 113.03
- 114.39
- 135.33
- 127.29
- 155.58
- 176.01
- 192.92
- 14.27
- -1.53
- -6.26
- 28.91
- 1.21
- 18.30
- -5.94
- 22.23
- 13.13
- 9.61
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 19,292,000 | 17,600,800 | 15,557,700 | 12,728,500 | 13,532,800 | 11,439,100 | 11,302,800 | 8,768,000 | 9,353,400 | 9,498,600 |
營業成本 | 3,371,700 | 3,008,300 | 2,447,800 | 2,224,200 | 2,403,800 | 2,170,800 | 2,170,200 | 1,673,500 | 1,788,000 | 1,860,100 |
營業毛利 | 15,920,300 | 14,592,500 | 13,109,900 | 10,504,300 | 11,129,000 | 9,268,300 | 9,132,600 | 7,094,500 | 7,565,400 | 7,638,500 |
營業費用 | 7,545,800 | 7,227,100 | 6,242,900 | - | 5,980,200 | - | - | 4,585,500 | 5,177,600 | 7,188,100 |
研發費用 | 3,801,500 | 3,465,700 | 3,336,100 | 2,733,700 | 3,022,500 | 2,734,100 | 2,711,200 | 2,522,800 | 2,562,700 | 2,409,100 |
推銷及管理費用 | 3,131,400 | 2,740,800 | 2,753,000 | 2,468,800 | 2,424,500 | 2,099,800 | 2,117,300 | 1,952,200 | 1,924,600 | 1,803,900 |
非經常性項目費用 | 612,900 | 1,020,600 | 153,800 | 1,606,700 | 533,200 | 2,908,000 | 589,300 | 110,500 | 690,300 | 2,975,100 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 8,374,500 | 7,365,400 | 6,867,000 | 3,695,100 | 5,148,800 | 1,526,400 | 3,714,800 | 2,509,000 | 2,387,800 | 450,400 |
其他收入及費用 | -108,300 | -133,100 | -90,600 | -239,000 | -110,100 | 62,000 | -197,600 | 27,100 | 121,000 | -23,200 |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 8,266,200 | 7,232,300 | 6,776,400 | 3,456,100 | 5,038,700 | 1,588,400 | 3,517,200 | 2,536,100 | 2,508,800 | 427,200 |
所得稅 | 1,628,500 | 1,649,800 | 1,115,900 | 696,800 | 628,900 | 618,100 | 550,200 | 293,200 | 319,100 | 484,600 |
稅後純益 | 6,637,700 | 5,582,500 | 5,660,500 | 2,759,300 | 4,409,800 | 970,300 | 2,967,000 | 2,242,900 | 2,189,700 | -57,400 |
基本每股稅後盈餘(元) | 7.42 | 6.23 | 6.30 | 3.07 | 4.91 | 1.08 | 3.30 | 2.49 | 2.43 | -0.06 |
稀釋每股稅後盈餘(元) | 7.39 | 6.21 | 6.29 | 3.06 | 4.88 | 1.07 | 3.28 | 2.48 | 2.42 | -0.06 |
基本平均股數(千股) | 894435.00 | 895841.00 | 897900.00 | 897730.00 | 897538.00 | 899850.00 | 900416.00 | 900800.00 | 899379.00 | 949303.00 |
稀釋平均股數(千股) | 898002.00 | 898804.00 | 899800.00 | 900604.00 | 903158.00 | 905027.00 | 904248.00 | 903800.00 | 903980.00 | 949303.00 |
還原基本每股稅後盈餘(元) | 7.42 | 6.23 | 6.30 | 3.07 | 4.91 | 1.08 | 3.30 | 2.49 | 2.43 | -0.06 |
還原稀釋每股稅後盈餘(元) | 7.39 | 6.21 | 6.29 | 3.06 | 4.88 | 1.07 | 3.28 | 2.48 | 2.42 | -0.06 |
還原基本平均股數(千股) | 894,435 | 895,841 | 897,900 | 897,730 | 897,538 | 899,850 | 900,416 | 900,800 | 899,379 | 949,303 |
還原稀釋平均股數(千股) | 898,002 | 898,804 | 899,800 | 900,604 | 903,158 | 905,027 | 904,248 | 903,800 | 903,980 | 949,303 |
EBITDA(千元) | 8,851,900 | 7,702,300 | 7,254,900 | 3,918,900 | 5,523,500 | 2,055,200 | 3,931,600 | 2,936,700 | 2,896,500 | 838,200 |