科磊KLAC
那斯達克 · USD
1344.55
-84.81
(-5.93%)
收盤 03/07 05:00 (UTC+8)
盤後
1340.00
1340.00
(-0.34%)
03/07 05:00 (UTC+8)
科磊KLAC
1344.55
-84.81
(-5.93%)
財務數據
損益表
- 23.97
- 24.87
- 23.60
- 25.69
- 28.42
- 30.77
- 30.63
- 31.75
- 32.10
- 32.97
- 1.78
- 3.75
- -5.10
- 8.85
- 10.62
- 8.28
- -0.45
- 3.65
- 1.10
- 2.72
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 3,297,146 | 3,209,696 | 3,174,741 | 3,063,029 | 3,076,851 | 2,841,541 | 2,568,735 | 2,359,830 | 2,486,726 | 2,396,956 |
營業成本 | 1,271,210 | 1,243,070 | 1,207,286 | 1,175,689 | 1,221,461 | 1,147,431 | 1,010,551 | 993,885 | 976,746 | 946,891 |
營業毛利 | 2,025,936 | 1,966,626 | 1,967,455 | 1,887,340 | 1,855,390 | 1,694,110 | 1,558,184 | 1,365,945 | 1,509,980 | 1,450,065 |
營業費用 | 663,790 | 629,449 | 615,695 | - | 852,338 | 574,187 | - | 629,578 | 776,662 | 550,859 |
研發費用 | 383,871 | 360,461 | 352,989 | 338,043 | 346,157 | 323,145 | 325,759 | 321,590 | 320,418 | 311,214 |
推銷及管理費用 | 279,919 | 268,988 | 262,706 | 248,905 | 267,081 | 251,042 | 255,106 | 237,514 | 237,244 | 239,645 |
非經常性項目費用 | - | - | - | - | 239,100 | - | - | 70,474 | 219,000 | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 1,362,146 | 1,337,177 | 1,351,760 | 1,300,392 | 1,003,052 | 1,119,923 | 977,319 | 736,367 | 733,318 | 899,206 |
其他收入及費用 | 37,825 | 43,374 | 50,164 | 35,930 | 44,458 | 40,935 | 50,560 | 45,622 | 32,154 | 26,739 |
利息費用 | 69,668 | 71,075 | 73,125 | 71,889 | 74,981 | 82,171 | 82,836 | 79,981 | 74,202 | 74,234 |
稅前純益 | 1,330,303 | 1,309,476 | 1,328,799 | 1,264,433 | 972,529 | 1,078,687 | 945,043 | 702,008 | 691,270 | 851,711 |
所得稅 | 184,621 | 188,436 | 125,950 | 176,017 | 148,002 | 132,836 | 108,597 | 100,467 | 108,736 | 110,336 |
稅後純益 | 1,145,682 | 1,121,040 | 1,202,849 | 1,088,416 | 824,527 | 945,851 | 836,446 | 601,541 | 582,534 | 741,375 |
基本每股稅後盈餘(元) | 8.73 | 8.51 | 9.11 | 8.21 | 6.18 | 7.05 | 6.22 | 4.46 | 4.30 | 5.43 |
稀釋每股稅後盈餘(元) | 8.68 | 8.47 | 9.05 | 8.15 | 6.16 | 7.01 | 6.17 | 4.42 | 4.28 | 5.41 |
基本平均股數(千股) | 131278.00 | 131757.00 | 132032.00 | 132607.00 | 133327.00 | 134134.00 | 134462.00 | 134954.00 | 135539.00 | 136412.00 |
稀釋平均股數(千股) | 132009.00 | 132381.00 | 132734.00 | 133303.00 | 133926.00 | 134858.00 | 135342.00 | 135856.00 | 136254.00 | 137104.00 |
還原基本每股稅後盈餘(元) | 8.73 | 8.51 | 9.11 | 8.21 | 6.18 | 7.05 | 6.22 | 4.46 | 4.30 | 5.43 |
還原稀釋每股稅後盈餘(元) | 8.68 | 8.47 | 9.05 | 8.15 | 6.16 | 7.01 | 6.17 | 4.42 | 4.28 | 5.41 |
還原基本平均股數(千股) | 131,278 | 131,757 | 132,032 | 132,607 | 133,327 | 134,134 | 134,462 | 134,954 | 135,539 | 136,412 |
還原稀釋平均股數(千股) | 132,009 | 132,381 | 132,734 | 133,303 | 133,926 | 134,858 | 135,342 | 135,856 | 136,254 | 137,104 |
EBITDA(千元) | 1,499,239 | 1,477,567 | 1,498,176 | 1,434,413 | 1,151,432 | 1,256,681 | 1,128,880 | 881,252 | 864,535 | 1,028,348 |