科磊KLAC
那斯達克 · USD
187.15
+14.21
(+8.22%)
盤中 09/05 12:47 (UTC+8)
09/05 12:47 (UTC+8)
科磊KLAC
187.15
+14.21
(+8.22%)
財務數據
損益表
- 23.60
- 25.69
- 28.42
- 30.77
- 30.63
- 31.75
- 32.10
- 32.97
- 34.15
- 36.58
- -5.10
- 8.85
- 10.62
- 8.28
- -0.45
- 3.65
- 1.10
- 2.72
- 3.58
- 7.10
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 3,657,556 | 3,415,078 | 3,297,146 | 3,209,696 | 3,174,741 | 3,063,029 | 3,076,851 | 2,841,541 | 2,568,735 | 2,359,830 |
營業成本 | 1,413,108 | 1,327,672 | 1,271,210 | 1,243,070 | 1,207,286 | 1,175,689 | 1,221,461 | 1,147,431 | 1,010,551 | 993,885 |
營業毛利 | 2,244,448 | 2,087,406 | 2,025,936 | 1,966,626 | 1,967,455 | 1,887,340 | 1,855,390 | 1,694,110 | 1,558,184 | 1,365,945 |
營業費用 | 690,500 | 679,897 | 663,790 | 629,449 | 615,695 | - | 852,338 | 574,187 | - | 629,578 |
研發費用 | 399,023 | 388,763 | 383,871 | 360,461 | 352,989 | 338,043 | 346,157 | 323,145 | 325,759 | 321,590 |
推銷及管理費用 | 291,477 | 291,134 | 279,919 | 268,988 | 262,706 | 248,905 | 267,081 | 251,042 | 255,106 | 237,514 |
非經常性項目費用 | - | - | - | - | - | - | 239,100 | - | - | 70,474 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 1,553,948 | 1,407,509 | 1,362,146 | 1,337,177 | 1,351,760 | 1,300,392 | 1,003,052 | 1,119,923 | 977,319 | 736,367 |
其他收入及費用 | 68,711 | 79,675 | 37,825 | 43,374 | 50,164 | 35,930 | 44,458 | 40,935 | 50,560 | 45,622 |
利息費用 | 73,274 | 70,423 | 69,668 | 71,075 | 73,125 | 71,889 | 74,981 | 82,171 | 82,836 | 79,981 |
稅前純益 | 1,549,385 | 1,416,761 | 1,330,303 | 1,309,476 | 1,328,799 | 1,264,433 | 972,529 | 1,078,687 | 945,043 | 702,008 |
所得稅 | 186,326 | 215,771 | 184,621 | 188,436 | 125,950 | 176,017 | 148,002 | 132,836 | 108,597 | 100,467 |
稅後純益 | 1,363,059 | 1,200,990 | 1,145,682 | 1,121,040 | 1,202,849 | 1,088,416 | 824,527 | 945,851 | 836,446 | 601,541 |
基本每股稅後盈餘(元) | 1.04 | 9.17 | 8.73 | 8.51 | 9.11 | 8.21 | 6.18 | 7.05 | 6.22 | 4.46 |
稀釋每股稅後盈餘(元) | 1.03 | 9.10 | 8.70 | 8.50 | 9.10 | 8.20 | 6.20 | 7.00 | 6.20 | 4.40 |
基本平均股數(千股) | 1306517.00 | 130909.00 | 131278.00 | 131757.00 | 132032.00 | 132607.00 | 133327.00 | 134134.00 | 134462.00 | 134954.00 |
稀釋平均股數(千股) | 1314986.00 | 131750.00 | 132009.00 | 132381.00 | 132734.00 | 133303.00 | 133926.00 | 134858.00 | 135342.00 | 135856.00 |
還原基本每股稅後盈餘(元) | 1.04 | 0.92 | 0.87 | 0.85 | 0.91 | 0.82 | 0.62 | 0.71 | 0.62 | 0.45 |
還原稀釋每股稅後盈餘(元) | 1.03 | 0.91 | 0.87 | 0.85 | 0.91 | 0.82 | 0.62 | 0.70 | 0.62 | 0.44 |
還原基本平均股數(千股) | 1,306,517 | 1,309,090 | 1,312,780 | 1,317,570 | 1,320,320 | 1,326,070 | 1,333,270 | 1,341,340 | 1,344,620 | 1,349,540 |
還原稀釋平均股數(千股) | 1,314,986 | 1,317,500 | 1,320,090 | 1,323,810 | 1,327,340 | 1,333,030 | 1,339,260 | 1,348,580 | 1,353,420 | 1,358,560 |
EBITDA(千元) | 1,721,265 | 1,586,272 | 1,499,239 | 1,477,567 | 1,498,176 | 1,434,413 | 1,151,432 | 1,256,681 | 1,128,880 | 881,252 |