伊利諾工具ITW
紐約證券 · USD
266.71
-4.81
(-1.77%)
盤中 03/13 02:13 (UTC+8)
03/13 02:13 (UTC+8)
伊利諾工具ITW
266.71
-4.81
(-1.77%)
財務數據
損益表
- 40.31
- 39.83
- 39.73
- 40.27
- 39.66
- 39.32
- 38.39
- 40.53
- 40.59
- 40.93
- -1.06
- -1.19
- -0.25
- 1.36
- -1.51
- -0.86
- -2.37
- 5.57
- 0.15
- 0.84
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 4,093,000 | 4,059,000 | 4,053,000 | 3,839,000 | 3,932,000 | 3,966,000 | 4,027,000 | 3,973,000 | 3,983,000 | 4,031,000 |
營業成本 | 2,284,000 | 2,253,000 | 2,271,000 | 2,161,000 | 2,221,000 | 2,230,000 | 2,262,000 | 2,145,000 | 2,312,000 | 2,319,000 |
營業毛利 | 1,809,000 | 1,806,000 | 1,782,000 | 1,678,000 | 1,711,000 | 1,736,000 | 1,765,000 | 1,828,000 | 1,671,000 | 1,712,000 |
營業費用 | 724,000 | 694,000 | 714,000 | - | 680,000 | - | - | 701,000 | 683,000 | 642,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 704,000 | 676,000 | 693,000 | 706,000 | 655,000 | 658,000 | 686,000 | 676,000 | 658,000 | 615,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 20,000 | 18,000 | 21,000 | 21,000 | 25,000 | 26,000 | 25,000 | 25,000 | 25,000 | 27,000 |
營業利益 | 1,085,000 | 1,112,000 | 1,068,000 | 951,000 | 1,031,000 | 1,052,000 | 1,054,000 | 1,127,000 | 988,000 | 1,070,000 |
其他收入及費用 | 14,000 | 12,000 | 4,000 | 12,000 | 20,000 | 379,000 | 26,000 | 16,000 | 9,000 | 10,000 |
利息費用 | 75,000 | 75,000 | 74,000 | 68,000 | 68,000 | 69,000 | 75,000 | 71,000 | 70,000 | 67,000 |
稅前純益 | 1,024,000 | 1,049,000 | 998,000 | 895,000 | 983,000 | 1,362,000 | 1,005,000 | 1,072,000 | 927,000 | 1,013,000 |
所得稅 | 234,000 | 228,000 | 243,000 | 195,000 | 233,000 | 202,000 | 246,000 | 253,000 | 210,000 | 241,000 |
稅後純益 | 790,000 | 821,000 | 755,000 | 700,000 | 750,000 | 1,160,000 | 759,000 | 819,000 | 717,000 | 772,000 |
基本每股稅後盈餘(元) | 2.73 | 2.82 | 2.58 | 2.39 | 2.55 | 3.92 | 2.55 | 2.74 | 2.39 | 2.55 |
稀釋每股稅後盈餘(元) | 2.72 | 2.82 | 2.57 | 2.38 | 2.54 | 3.90 | 2.54 | 2.73 | 2.38 | 2.55 |
基本平均股數(千股) | 289500.00 | 290800.00 | 292300.00 | 293600.00 | 294700.00 | 296100.00 | 297600.00 | 298900.00 | 300100.00 | 301900.00 |
稀釋平均股數(千股) | 290200.00 | 291700.00 | 292900.00 | 294500.00 | 295800.00 | 297000.00 | 298500.00 | 300000.00 | 301100.00 | 303000.00 |
還原基本每股稅後盈餘(元) | 2.73 | 2.82 | 2.58 | 2.39 | 2.55 | 3.92 | 2.55 | 2.74 | 2.39 | 2.55 |
還原稀釋每股稅後盈餘(元) | 2.72 | 2.82 | 2.57 | 2.38 | 2.54 | 3.90 | 2.54 | 2.73 | 2.38 | 2.55 |
還原基本平均股數(千股) | 289,500 | 290,800 | 292,300 | 293,600 | 294,700 | 296,100 | 297,600 | 298,900 | 300,100 | 301,900 |
還原稀釋平均股數(千股) | 290,200 | 291,700 | 292,900 | 294,500 | 295,800 | 297,000 | 298,500 | 300,000 | 301,100 | 303,000 |
EBITDA(千元) | 1,202,000 | 1,224,000 | 1,171,000 | 1,058,000 | 1,153,000 | 1,535,000 | 1,179,000 | 1,240,000 | 1,096,000 | 1,177,000 |