Hesai GroupHSAI
那斯達克 · USD
20.44
-0.10
(-0.49%)
收盤 12/12 04:59 (UTC+8)
12/12 04:59 (UTC+8)
Hesai GroupHSAI
20.44
-0.10
(-0.49%)
財務數據
損益表
- 4.40
- 4.46
- 5.61
- 3.59
- 4.59
- 5.39
- 7.20
- 5.25
- 7.06
- 7.95
- 2.42
- 1.19
- 25.95
- -36.01
- 27.77
- 17.56
- 33.43
- -27.02
- 34.47
- 12.60
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 795,395 | 706,388 | 525,302 | 719,758 | 539,417 | 458,862 | 359,120 | 561,184 | 445,562 | 440,313 |
營業成本 | 460,496 | 405,910 | 306,067 | 438,725 | 281,913 | 252,036 | 219,898 | 329,717 | 309,429 | 309,161 |
營業毛利 | 334,899 | 300,478 | 219,235 | 281,033 | 257,504 | 206,826 | 139,222 | 231,467 | 136,133 | 131,152 |
營業費用 | 257,533 | 277,626 | 252,683 | 174,484 | 334,730 | 302,602 | 277,677 | 394,301 | 303,376 | 244,660 |
研發費用 | 198,862 | 199,219 | 183,306 | 242,382 | 220,248 | 198,609 | 194,402 | 228,476 | 192,574 | 161,001 |
推銷及管理費用 | 117,018 | 106,031 | 104,633 | 154,582 | 122,741 | 121,891 | 110,731 | 183,070 | 117,344 | 83,621 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | -58,347 | -27,624 | -35,256 | -222,480 | -8,259 | -17,898 | -27,456 | -17,245 | -6,542 | 38 |
營業利益 | 77,366 | 22,852 | -33,448 | 106,549 | -77,226 | -95,776 | -138,455 | -162,834 | -167,243 | -113,508 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 3,234 | 6,545 | 5,007 | 3,650 | 3,557 | 3,334 | 2,286 | 833 | 1,166 | 609 |
稅前純益 | 283,724 | 44,191 | -17,604 | 147,558 | -70,441 | -71,685 | -106,665 | -140,167 | -141,794 | -74,389 |
所得稅 | 27,500 | 94 | -67 | 583 | -68 | 367 | 248 | 733 | -40 | -18 |
稅後純益 | 256,173 | 44,086 | -17,549 | 146,963 | -70,355 | -72,059 | -106,925 | -140,911 | -141,765 | -74,383 |
基本每股稅後盈餘(元) | 1.88 | 0.33 | -0.13 | 1.13 | -0.54 | -0.56 | -0.84 | -1.11 | -1.13 | -0.59 |
稀釋每股稅後盈餘(元) | 1.79 | 0.32 | -0.13 | 1.08 | -0.54 | -0.56 | -0.84 | -1.11 | -1.13 | -0.59 |
基本平均股數(千股) | 136387.00 | 132413.00 | 132467.00 | 130414.00 | 129897.00 | 129079.00 | 127336.00 | 126492.00 | 125797.00 | 125659.00 |
稀釋平均股數(千股) | 143508.00 | 139194.00 | 132467.00 | 135612.00 | 129897.00 | 129079.00 | 127336.00 | 126492.00 | 125797.00 | 125659.00 |
還原基本每股稅後盈餘(元) | 1.88 | 0.33 | -0.13 | 1.13 | -0.54 | -0.56 | -0.84 | -1.11 | -1.13 | -0.59 |
還原稀釋每股稅後盈餘(元) | 1.79 | 0.32 | -0.13 | 1.08 | -0.54 | -0.56 | -0.84 | -1.11 | -1.13 | -0.59 |
還原基本平均股數(千股) | 136,387 | 132,413 | 132,467 | 130,414 | 129,897 | 129,079 | 127,336 | 126,492 | 125,797 | 125,659 |
還原稀釋平均股數(千股) | 143,508 | 139,194 | 132,467 | 135,612 | 129,897 | 129,079 | 127,336 | 126,492 | 125,797 | 125,659 |
EBITDA(千元) | 286,907 | 50,725 | -12,609 | 151,196 | -66,866 | -68,358 | -104,391 | -139,345 | -140,639 | -73,792 |