Hesai GroupHSAI
那斯達克 · USD
13.13
+0.99
(+8.15%)
收盤 10/24 03:59 (UTC+8)
10/24 03:59 (UTC+8)
Hesai GroupHSAI
13.13
+0.99
(+8.15%)
財務數據
損益表
- 3.59
- 4.59
- 5.39
- 7.20
- 5.25
- 7.06
- 7.95
- 10.00
- 6.81
- 8.61
- -36.01
- 27.77
- 17.56
- 33.43
- -27.02
- 34.47
- 12.60
- 25.79
- -31.98
- 26.49
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 860,827 | 680,555 | 1,000,488 | 795,395 | 706,388 | 525,302 | 719,758 | 539,417 | 458,862 | 359,120 |
營業成本 | 515,578 | 414,535 | 590,004 | 460,496 | 405,910 | 306,067 | 438,725 | 281,913 | 252,036 | 219,898 |
營業毛利 | 345,249 | 266,020 | 410,484 | 334,899 | 300,478 | 219,235 | 281,033 | 257,504 | 206,826 | 139,222 |
營業費用 | 343,054 | 274,581 | 353,713 | 257,533 | 277,626 | 252,683 | 174,484 | 334,730 | 302,602 | 277,677 |
研發費用 | 231,173 | 204,673 | 215,553 | 198,862 | 199,219 | 183,306 | 242,382 | 220,248 | 198,609 | 194,402 |
推銷及管理費用 | 116,540 | 94,279 | 153,136 | 117,018 | 106,031 | 104,633 | 154,582 | 122,741 | 121,891 | 110,731 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | -4,659 | -24,371 | -14,976 | -58,347 | -27,624 | -35,256 | -222,480 | -8,259 | -17,898 | -27,456 |
營業利益 | 2,195 | -8,561 | 56,771 | 77,366 | 22,852 | -33,448 | 106,549 | -77,226 | -95,776 | -138,455 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 4,102 | 5,832 | 4,137 | 3,234 | 6,545 | 5,007 | 3,650 | 3,557 | 3,334 | 2,286 |
稅前純益 | 70,553 | 18,317 | 156,478 | 283,724 | 44,191 | -17,604 | 147,558 | -70,441 | -71,685 | -106,665 |
所得稅 | 3 | 2 | 3,308 | 27,500 | 94 | -67 | 583 | -68 | 367 | 248 |
稅後純益 | 70,550 | 18,315 | 153,170 | 256,173 | 44,086 | -17,549 | 146,963 | -70,355 | -72,059 | -106,925 |
基本每股稅後盈餘(元) | 0.48 | 0.12 | 0.98 | 1.88 | 0.32 | -0.13 | 1.13 | -0.54 | -0.56 | -0.84 |
稀釋每股稅後盈餘(元) | 0.40 | 0.11 | 0.94 | 1.79 | 0.32 | -0.13 | 1.08 | -0.54 | -0.56 | -0.84 |
基本平均股數(千股) | 156553.00 | 156214.00 | 156083.00 | 136387.00 | 132413.00 | 131456.00 | 130414.00 | 129897.00 | 129079.00 | 127336.00 |
稀釋平均股數(千股) | 162799.00 | 163155.00 | 162773.00 | 143508.00 | 139194.00 | 131456.00 | 135612.00 | 129897.00 | 129079.00 | 127336.00 |
還原基本每股稅後盈餘(元) | 0.48 | 0.12 | 0.98 | 1.88 | 0.32 | -0.13 | 1.13 | -0.54 | -0.56 | -0.84 |
還原稀釋每股稅後盈餘(元) | 0.40 | 0.11 | 0.94 | 1.79 | 0.32 | -0.13 | 1.08 | -0.54 | -0.56 | -0.84 |
還原基本平均股數(千股) | 156,553 | 156,214 | 156,083 | 136,387 | 132,413 | 131,456 | 130,414 | 129,897 | 129,079 | 127,336 |
還原稀釋平均股數(千股) | 162,799 | 163,155 | 162,773 | 143,508 | 139,194 | 131,456 | 135,612 | 129,897 | 129,079 | 127,336 |
EBITDA(千元) | 74,655 | 24,149 | 160,615 | 286,907 | 50,725 | -12,609 | 151,196 | -66,866 | -68,358 | -104,391 |