GRAILGRAL
那斯達克 · USD
54.42
+3.77
(+7.44%)
收盤 04/25 03:58 (UTC+8)
盤後
54.35
54.35
(-0.13%)
04/25 03:58 (UTC+8)
GRAILGRAL
54.42
+3.77
(+7.44%)
財務數據
損益表
- 0.21
- 0.30
- 0.27
- 0.32
- 0.29
- 0.38
- 0.32
- 0.36
- 0.36
- 0.44
- -7.55
- 46.35
- -11.89
- 19.64
- -10.38
- 33.51
- -16.77
- 11.64
- 1.83
- 20.45
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 43,597 | 36,194 | 35,544 | 31,837 | 38,252 | 28,652 | 31,970 | 26,721 | 30,326 | 20,722 |
營業成本 | 54,733 | 49,927 | 53,319 | 51,766 | 54,220 | 50,885 | 49,882 | 48,630 | 48,976 | 47,791 |
營業毛利 | -11,136 | -13,733 | -17,775 | -19,929 | -15,968 | -22,233 | -17,912 | -21,909 | -18,650 | -27,069 |
營業費用 | 113,275 | 111,558 | 141,079 | 133,678 | - | - | 202,443 | 205,513 | 175,943 | 166,856 |
研發費用 | 46,896 | 48,647 | 46,626 | 53,625 | 48,328 | 78,231 | 94,196 | 101,625 | 84,086 | 80,076 |
推銷及管理費用 | 66,379 | 62,911 | 66,453 | 80,053 | 72,642 | 83,043 | 108,247 | 103,888 | 91,857 | 86,780 |
非經常性項目費用 | - | - | 28,000 | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | -124,411 | -125,291 | -158,854 | -153,607 | -136,938 | -183,507 | -220,355 | -227,422 | -194,593 | -193,925 |
其他收入及費用 | 7,893 | 6,573 | 5,998 | 7,195 | 9,944 | 11,100 | - | - | - | - |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | -116,518 | -118,718 | -152,856 | -146,412 | -126,994 | -172,407 | -1,638,481 | -224,479 | -193,029 | -910,058 |
所得稅 | -17,342 | -29,741 | -38,871 | -40,199 | -29,928 | -46,719 | -53,144 | -5,565 | -187,535 | -18,610 |
稅後純益 | -99,176 | -88,977 | -113,985 | -106,213 | -97,066 | -125,688 | -1,585,337 | -218,914 | -5,494 | -891,448 |
基本每股稅後盈餘(元) | -2.44 | -2.46 | -3.18 | -3.10 | -2.89 | -3.94 | -51.06 | -7.05 | - | -28.71 |
稀釋每股稅後盈餘(元) | -2.38 | -2.45 | -3.18 | -3.10 | -1.93 | -3.50 | -51.06 | -7.05 | - | -28.71 |
基本平均股數(千股) | 40725.00 | 36124.00 | 35793.00 | 34308.00 | 33612.00 | 31880.00 | 31049.00 | 31049.00 | - | 31052.00 |
稀釋平均股數(千股) | 40725.00 | 36124.00 | 35793.00 | 34308.00 | 33612.00 | 31880.00 | 31049.00 | 31049.00 | - | 31052.00 |
還原基本每股稅後盈餘(元) | -2.44 | -2.46 | -3.18 | -3.10 | -2.89 | -3.94 | -51.06 | -7.05 | - | -28.71 |
還原稀釋每股稅後盈餘(元) | -2.38 | -2.45 | -3.18 | -3.10 | -1.93 | -3.50 | -51.06 | -7.05 | - | -28.71 |
還原基本平均股數(千股) | 40,725 | 36,124 | 35,793 | 34,308 | 33,612 | 31,880 | 31,049 | 31,049 | - | 31,052 |
還原稀釋平均股數(千股) | 40,725 | 36,124 | 35,793 | 34,308 | 33,612 | 31,880 | 31,049 | 31,049 | - | 31,052 |
EBITDA(千元) | -82,221 | -84,531 | -119,117 | -113,508 | -90,720 | -133,177 | -1,599,093 | -184,482 | -153,100 | -870,259 |