GRAILGRAL
那斯達克 · USD
132.55
+5.49
(+4.32%)
收盤 10/24 03:59 (UTC+8)
盤後
133.00
+0.45
(+0.34%)
10/24 03:59 (UTC+8)
GRAILGRAL
132.55
+5.49
(+4.32%)
財務數據
損益表
- 0.27
- 0.32
- 0.29
- 0.38
- 0.32
- 0.36
- 0.36
- 0.44
- 0.41
- 0.45
- -11.89
- 19.64
- -10.38
- 33.51
- -16.77
- 11.64
- 1.83
- 20.45
- -6.45
- 9.57
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 44,687 | 40,785 | 43,597 | 36,194 | 35,544 | 31,837 | 38,252 | 28,652 | 31,970 | 26,721 |
營業成本 | 57,253 | 55,092 | 54,733 | 49,927 | 53,319 | 51,766 | 54,220 | 50,885 | 49,882 | 48,630 |
營業毛利 | -12,566 | -14,307 | -11,136 | -13,733 | -17,775 | -19,929 | -15,968 | -22,233 | -17,912 | -21,909 |
營業費用 | 161,217 | 121,458 | 113,275 | 111,558 | 141,079 | 133,678 | - | - | 202,443 | 205,513 |
研發費用 | 47,429 | 48,021 | 46,896 | 48,647 | 46,626 | 53,625 | 48,328 | 78,231 | 94,196 | 101,625 |
推銷及管理費用 | 88,365 | 73,437 | 66,379 | 62,911 | 66,453 | 80,053 | 72,642 | 83,043 | 108,247 | 103,888 |
非經常性項目費用 | 25,423 | - | - | - | 28,000 | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | -173,783 | -135,765 | -124,411 | -125,291 | -158,854 | -153,607 | -136,938 | -183,507 | -220,355 | -227,422 |
其他收入及費用 | 7,075 | 8,242 | 7,893 | 6,573 | 5,998 | 7,195 | 9,944 | 11,100 | - | - |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | -166,708 | -127,523 | -116,518 | -118,718 | -152,856 | -146,412 | -126,994 | -172,407 | -1,638,481 | -224,479 |
所得稅 | -56,461 | -34,336 | -17,342 | -29,741 | -38,871 | -40,199 | -29,928 | -46,719 | -53,144 | -5,565 |
稅後純益 | -110,247 | -93,187 | -99,176 | -88,977 | -113,985 | -106,213 | -97,066 | -125,688 | -1,585,337 | -218,914 |
基本每股稅後盈餘(元) | -2.56 | -2.29 | -2.44 | -2.46 | -3.18 | -3.10 | -2.89 | -3.94 | -51.06 | -7.05 |
稀釋每股稅後盈餘(元) | -2.57 | -2.29 | -2.38 | -2.45 | -3.18 | -3.10 | -1.93 | -3.50 | -51.06 | -7.05 |
基本平均股數(千股) | 43112.00 | 40640.00 | 40725.00 | 36124.00 | 35793.00 | 34308.00 | 33612.00 | 31880.00 | 31049.00 | 31049.00 |
稀釋平均股數(千股) | 43112.00 | 40640.00 | 40725.00 | 36124.00 | 35793.00 | 34308.00 | 33612.00 | 31880.00 | 31049.00 | 31049.00 |
還原基本每股稅後盈餘(元) | -2.56 | -2.29 | -2.44 | -2.46 | -3.18 | -3.10 | -2.89 | -3.94 | -51.06 | -7.05 |
還原稀釋每股稅後盈餘(元) | -2.57 | -2.29 | -2.38 | -2.45 | -3.18 | -3.10 | -1.93 | -3.50 | -51.06 | -7.05 |
還原基本平均股數(千股) | 43,112 | 40,640 | 40,725 | 36,124 | 35,793 | 34,308 | 33,612 | 31,880 | 31,049 | 31,049 |
還原稀釋平均股數(千股) | 43,112 | 40,640 | 40,725 | 36,124 | 35,793 | 34,308 | 33,612 | 31,880 | 31,049 | 31,049 |
EBITDA(千元) | -134,233 | -95,294 | -82,221 | -84,531 | -119,117 | -113,508 | -90,720 | -133,177 | -1,599,093 | -184,482 |