Firefly AerospaceFLY
那斯達克 · USD
35.13
-3.41
(-8.85%)
收盤 04/25 03:59 (UTC+8)
盤後
35.18
+0.05
(+0.14%)
04/25 03:59 (UTC+8)
Firefly AerospaceFLY
35.13
-3.41
(-8.85%)
財務數據
損益表
- 0.68
- 0.80
- 0.08
- 0.21
- 0.22
- 0.09
- 0.56
- 0.16
- 0.31
- 0.58
- 14.59
- 17.50
- -
- 153.35
- 6.16
- -59.62
- 518.28
- -72.16
- 97.94
- 87.38
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2021/Q1 | 2020/Q4 | |
營業收入淨額 | 57,673 | 30,778 | 15,549 | 55,855 | 9,034 | 22,370 | 21,071 | 8,317 | 79,973 | 68,061 |
營業成本 | 41,712 | 22,288 | 11,554 | 53,635 | 29,198 | 14,599 | 18,120 | 10,240 | 31,071 | 36,582 |
營業毛利 | 15,961 | 8,490 | 3,995 | 2,220 | -20,164 | 7,771 | 2,951 | -1,923 | 48,902 | 31,479 |
營業費用 | 101,571 | 70,683 | 58,345 | 60,764 | 57,136 | 40,163 | 51,832 | 47,215 | 13,500 | 9,489 |
研發費用 | 57,569 | 48,763 | 45,774 | 48,012 | 42,461 | 29,858 | 39,544 | 37,635 | - | - |
推銷及管理費用 | 44,002 | 21,920 | 12,571 | 12,752 | 14,675 | 10,305 | 12,288 | 9,580 | 12,500 | 8,489 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | -85,610 | -62,193 | -54,350 | -58,544 | -77,300 | -32,392 | -48,881 | -49,138 | 35,402 | 21,990 |
其他收入及費用 | 19,921 | -72,553 | -576 | - | - | - | - | - | - | - |
利息費用 | 21,563 | -10,401 | 5,237 | 5,164 | - | - | 3,738 | 3,753 | 22,066 | 26,472 |
稅前純益 | -78,185 | -133,412 | -63,778 | -60,093 | -84,119 | -40,790 | -53,453 | -52,771 | -3,763 | -117,700 |
所得稅 | -37,128 | - | - | - | 0 | 0 | 0 | 0 | -370 | -10,664 |
稅後純益 | -41,057 | -133,412 | -63,778 | -60,093 | -84,119 | -40,790 | -53,453 | -52,771 | -3,393 | -107,036 |
基本每股稅後盈餘(元) | -0.26 | -1.50 | -0.56 | -0.42 | - | -363.07 | -462.25 | -456.28 | -0.11 | -3.51 |
稀釋每股稅後盈餘(元) | 2.42 | 3.92 | -5.79 | -5.38 | - | -363.07 | -462.25 | -456.28 | -0.11 | -3.51 |
基本平均股數(千股) | 155647.00 | 93849.00 | 140551.00 | 127.00 | - | 127.00 | 127.00 | 127.00 | 30481.00 | 30481.00 |
稀釋平均股數(千股) | 155647.00 | 93849.00 | 140551.00 | 127.00 | - | 127.00 | 127.00 | 127.00 | 30481.00 | 30481.00 |
還原基本每股稅後盈餘(元) | -0.26 | -1.50 | -0.56 | -0.42 | - | -363.07 | -462.25 | -456.28 | -0.11 | -3.51 |
還原稀釋每股稅後盈餘(元) | 2.42 | 3.92 | -5.79 | -5.38 | - | -363.07 | -462.25 | -456.28 | -0.11 | -3.51 |
還原基本平均股數(千股) | 155,647 | 93,849 | 140,551 | 127 | - | 127 | 127 | 127 | 30,481 | 30,481 |
還原稀釋平均股數(千股) | 155,647 | 93,849 | 140,551 | 127 | - | 127 | 127 | 127 | 30,481 | 30,481 |
EBITDA(千元) | -47,005 | -138,190 | -54,621 | -50,933 | -78,084 | -37,280 | -48,211 | -47,522 | 48,270 | -57,864 |