財務數據
損益表
- 7.31
- 7.34
- 7.48
- 7.67
- 7.61
- 7.69
- 7.82
- 7.82
- 7.80
- 7.85
- 0.46
- 0.46
- 1.93
- 2.46
- -0.78
- 1.05
- 1.77
- -0.06
- -0.26
- 0.67
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 785,049 | 779,846 | 781,911 | 782,411 | 768,827 | 760,810 | 766,779 | 748,348 | 734,163 | 730,818 |
營業成本 | 303,160 | 301,823 | 287,051 | 286,543 | 283,392 | 291,541 | 277,383 | 272,587 | 265,580 | 279,015 |
營業毛利 | 481,889 | 478,023 | 494,860 | 495,868 | 485,435 | 469,269 | 489,396 | 475,761 | 468,583 | 451,803 |
營業費用 | 263,019 | 264,361 | 271,938 | 269,321 | 259,420 | - | - | - | - | - |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 16,640 | 16,865 | 13,830 | 14,664 | 18,531 | 18,255 | 12,751 | 14,551 | 18,631 | 15,720 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 246,379 | 247,496 | 258,108 | 254,657 | 240,889 | 256,746 | 264,150 | 237,948 | 224,398 | 225,695 |
營業利益 | 218,870 | 213,662 | 222,922 | 226,547 | 226,015 | 194,268 | 212,495 | 223,262 | 225,554 | 210,388 |
其他收入及費用 | -13,794 | -38,582 | 254,089 | 156,960 | 55,593 | 151,621 | 307,839 | 1,708 | 27,752 | 165,776 |
利息費用 | 84,607 | 79,515 | 81,625 | 82,263 | 77,420 | 74,258 | 82,023 | 74,670 | 67,746 | 69,130 |
稅前純益 | 120,469 | 95,565 | 395,386 | 301,244 | 204,188 | 271,631 | 438,311 | 150,300 | 185,560 | 307,034 |
所得稅 | 411 | 422 | 361 | 395 | 407 | 422 | 331 | 290 | 331 | 304 |
稅後純益 | 114,135 | 90,079 | 382,090 | 289,051 | 192,356 | 256,592 | 419,115 | 143,446 | 177,483 | 295,787 |
基本每股稅後盈餘(元) | 0.30 | 0.24 | 1.01 | 0.76 | 0.51 | 0.68 | 1.10 | 0.38 | 0.47 | 0.78 |
稀釋每股稅後盈餘(元) | 0.30 | 0.24 | 1.01 | 0.75 | 0.51 | 0.67 | 1.10 | 0.38 | 0.47 | 0.77 |
基本平均股數(千股) | 374179.00 | 375643.00 | 379121.00 | 380593.00 | 379507.00 | 379207.00 | 379023.00 | 378756.00 | 378578.00 | 378811.00 |
稀釋平均股數(千股) | 383878.00 | 385108.00 | 388748.00 | 390966.00 | 391497.00 | 391179.00 | 391195.00 | 391026.00 | 390542.00 | 390561.00 |
還原基本每股稅後盈餘(元) | 0.30 | 0.24 | 1.01 | 0.76 | 0.51 | 0.68 | 1.10 | 0.38 | 0.47 | 0.78 |
還原稀釋每股稅後盈餘(元) | 0.30 | 0.24 | 1.01 | 0.75 | 0.51 | 0.67 | 1.10 | 0.38 | 0.47 | 0.77 |
還原基本平均股數(千股) | 374,179 | 375,643 | 379,121 | 380,593 | 379,507 | 379,207 | 379,023 | 378,756 | 378,578 | 378,811 |
還原稀釋平均股數(千股) | 383,878 | 385,108 | 388,748 | 390,966 | 391,497 | 391,179 | 391,195 | 391,026 | 390,542 | 390,561 |
EBITDA(千元) | 452,475 | 424,430 | 729,447 | 633,249 | 517,969 | 595,345 | 772,902 | 465,046 | 476,980 | 597,940 |