財務數據
損益表
- 24.96
- 29.29
- 30.45
- 32.91
- 36.97
- 33.49
- 32.18
- 14.43
- -
- 13.06
- -8.10
- 17.35
- 3.96
- 8.08
- 12.34
- -9.41
- -3.91
- -
- -
- -
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2024/Q4 | 2019/Q1 | 2018/Q4 | 2018/Q3 | 2018/Q2 | 2018/Q1 | 2017/Q4 | 2017/Q3 | |
營業收入淨額 | 1,306,365 | - | 1,442,969 | 3,218,000 | 3,349,000 | 3,697,000 | 3,291,000 | 3,045,000 | 2,929,000 | 2,496,000 |
營業成本 | 1,259,541 | - | 1,410,111 | 767,000 | 855,000 | 778,000 | 736,000 | 709,000 | 937,000 | 869,000 |
營業毛利 | 46,824 | - | 32,858 | 2,451,000 | 2,494,000 | 2,919,000 | 2,555,000 | 2,336,000 | 1,992,000 | 1,627,000 |
營業費用 | 27,055 | - | 13,358 | 1,617,000 | 2,224,000 | 1,940,000 | 1,736,000 | 1,785,000 | 1,748,000 | 2,376,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 12,880 | - | 10,269 | 487,000 | 533,000 | 520,000 | 511,000 | 608,000 | 504,000 | 543,000 |
非經常性項目費用 | - | - | - | 49,000 | 560,000 | 290,000 | 222,000 | 187,000 | 200,000 | 750,000 |
其他營業費用 | 14,175 | - | 3,089 | 1,081,000 | 1,131,000 | 1,130,000 | 1,003,000 | 990,000 | 1,044,000 | 1,083,000 |
營業利益 | 19,769 | - | 19,500 | 834,000 | 270,000 | 979,000 | 819,000 | 551,000 | 244,000 | -749,000 |
其他收入及費用 | 146 | - | - | -319,000 | 332,000 | -56,000 | -440,000 | -23,000 | -66,000 | -87,000 |
利息費用 | 11,209 | - | 10,023 | 253,000 | 242,000 | 240,000 | 237,000 | 228,000 | 250,000 | 230,000 |
稅前純益 | 8,706 | - | 9,616 | 262,000 | 360,000 | 683,000 | 142,000 | 300,000 | -72,000 | -1,066,000 |
所得稅 | 640 | - | 2,075 | 166,000 | 226,000 | 256,000 | 125,000 | 126,000 | -1,111,000 | -425,000 |
稅後純益 | 8,066 | - | 7,541 | -15,000 | 102,000 | 363,000 | 29,000 | 121,000 | 976,000 | -699,000 |
基本每股稅後盈餘(元) | 0.17 | - | - | - | - | - | - | - | - | - |
稀釋每股稅後盈餘(元) | 0.94 | - | - | - | - | - | - | - | - | - |
基本平均股數(千股) | 46111.00 | - | - | - | - | - | - | - | - | - |
稀釋平均股數(千股) | 46111.00 | - | - | - | - | - | - | - | - | - |
還原基本每股稅後盈餘(元) | 0.17 | - | - | - | - | - | - | - | - | - |
還原稀釋每股稅後盈餘(元) | 0.94 | - | - | - | - | - | - | - | - | - |
還原基本平均股數(千股) | 46,111 | - | - | - | - | - | - | - | - | - |
還原稀釋平均股數(千股) | 46,111 | - | - | - | - | - | - | - | - | - |
EBITDA(千元) | 34,095 | 0 | 32,197 | 1,485,000 | 1,701,000 | 1,989,000 | 1,394,000 | 1,465,000 | 1,159,000 | 189,000 |