Arista網路ANET
紐約證券 · USD
132.89
-6.51
(-4.67%)
收盤 03/07 05:00 (UTC+8)
盤後
133.19
+0.30
(+0.23%)
03/07 05:00 (UTC+8)
Arista網路ANET
132.89
-6.51
(-4.67%)
財務數據
損益表
- 15.09
- 15.40
- 15.71
- 16.90
- 18.11
- 19.30
- 20.05
- 22.05
- 23.08
- 24.88
- 3.46
- 2.05
- 2.01
- 7.57
- 7.13
- 6.60
- 3.85
- 9.98
- 4.69
- 7.78
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 2,487,800 | 2,308,300 | 2,204,800 | 2,004,800 | 1,930,446 | 1,810,936 | 1,690,374 | 1,571,374 | 1,540,437 | 1,509,456 |
營業成本 | 924,000 | 818,100 | 766,200 | 728,700 | 699,443 | 649,219 | 593,182 | 569,995 | 541,211 | 567,037 |
營業毛利 | 1,563,800 | 1,490,200 | 1,438,600 | 1,276,100 | 1,231,003 | 1,161,717 | 1,097,192 | 1,001,379 | 999,226 | 942,419 |
營業費用 | 530,900 | 512,000 | 452,400 | - | 431,387 | - | 397,678 | - | 359,312 | 339,724 |
研發費用 | 348,400 | 326,000 | 296,500 | 266,400 | 285,017 | 235,824 | 267,477 | 208,395 | 211,481 | 212,353 |
推銷及管理費用 | 182,500 | 186,000 | 155,900 | 150,900 | 146,370 | 140,643 | 130,201 | 132,843 | 147,831 | 127,371 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 1,032,900 | 978,200 | 986,200 | 858,800 | 799,616 | 785,250 | 699,514 | 660,141 | 639,914 | 602,695 |
其他收入及費用 | 104,500 | 98,900 | 94,000 | 96,200 | 89,318 | 97,660 | 70,883 | 62,620 | 54,477 | 41,815 |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 1,137,400 | 1,077,100 | 1,080,200 | 955,000 | 888,934 | 882,910 | 770,397 | 722,761 | 694,391 | 644,510 |
所得稅 | 181,600 | 224,100 | 191,400 | 141,200 | 87,980 | 134,972 | 104,977 | 85,069 | 80,755 | 99,183 |
稅後純益 | 955,800 | 853,000 | 888,800 | 813,800 | 800,954 | 747,938 | 665,420 | 637,692 | 613,636 | 545,327 |
基本每股稅後盈餘(元) | 0.76 | 0.68 | 0.71 | 0.65 | 0.64 | 2.38 | 2.12 | 2.04 | 1.97 | 1.76 |
稀釋每股稅後盈餘(元) | 0.75 | 0.66 | 0.70 | 0.64 | 0.63 | 2.32 | 2.08 | 2.00 | 1.92 | 1.72 |
基本平均股數(千股) | 1257800.00 | 1258000.00 | 1256300.00 | 1260000.00 | 1260309.00 | 314482.00 | 313700.00 | 313025.00 | 311612.00 | 310185.00 |
稀釋平均股數(千股) | 1275800.00 | 1276600.00 | 1271200.00 | 1279200.00 | 1283370.00 | 320448.00 | 319921.00 | 319850.00 | 318845.00 | 317631.00 |
還原基本每股稅後盈餘(元) | 0.76 | 0.68 | 0.71 | 0.65 | 0.64 | 0.60 | 0.53 | 0.51 | 0.49 | 0.44 |
還原稀釋每股稅後盈餘(元) | 0.75 | 0.66 | 0.70 | 0.64 | 0.63 | 0.58 | 0.52 | 0.50 | 0.48 | 0.43 |
還原基本平均股數(千股) | 1,257,800 | 1,258,000 | 1,256,300 | 1,260,000 | 1,260,309 | 1,257,928 | 1,254,800 | 1,252,100 | 1,246,448 | 1,240,740 |
還原稀釋平均股數(千股) | 1,275,800 | 1,276,600 | 1,271,200 | 1,279,200 | 1,283,370 | 1,281,792 | 1,279,684 | 1,279,400 | 1,275,380 | 1,270,524 |
EBITDA(千元) | 1,160,200 | 1,100,300 | 1,093,000 | 968,800 | 843,804 | 881,682 | 758,066 | 725,957 | 697,659 | 651,125 |