Arista網路ANET
紐約證券 · USD
117.57
-5.65
(-4.59%)
收盤 08/02 03:59 (UTC+8)
盤後
117.17
117.17
(-0.34%)
08/02 03:59 (UTC+8)
Arista網路ANET
117.57
-5.65
(-4.59%)
財務數據
損益表
- 12.76
- 13.51
- 14.59
- 15.09
- 15.40
- 15.71
- 16.90
- 18.11
- 19.30
- 20.05
- 8.39
- 5.94
- 7.96
- 3.46
- 2.05
- 2.01
- 7.57
- 7.13
- 6.60
- 3.85
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 2,004,800 | 1,930,436 | 1,810,936 | 1,690,374 | 1,571,374 | 1,540,437 | 1,509,456 | 1,458,924 | 1,351,351 | 1,275,552 |
營業成本 | 728,700 | 699,442 | 649,219 | 593,182 | 569,995 | 541,211 | 567,037 | 574,795 | 546,844 | 506,946 |
營業毛利 | 1,276,100 | 1,230,994 | 1,161,717 | 1,097,192 | 1,001,379 | 999,226 | 942,419 | 884,129 | 804,507 | 768,606 |
營業費用 | - | 431,342 | - | - | - | 359,312 | 339,724 | 354,067 | 319,929 | 299,687 |
研發費用 | 266,400 | 285,016 | 235,824 | 267,477 | 208,395 | 211,481 | 212,353 | 229,676 | 201,408 | 190,423 |
推銷及管理費用 | 150,900 | 146,326 | 140,643 | 130,201 | 132,843 | 147,831 | 127,371 | 124,391 | 118,521 | 109,264 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 858,800 | 799,652 | 785,250 | 699,514 | 660,141 | 639,914 | 602,695 | 530,062 | 484,578 | 468,919 |
其他收入及費用 | 96,200 | 89,275 | 97,660 | 70,883 | 62,620 | 54,477 | 41,815 | 56,339 | 12,146 | 16,926 |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 955,000 | 888,927 | 882,910 | 770,397 | 722,761 | 694,391 | 644,510 | 586,401 | 496,724 | 485,845 |
所得稅 | 141,200 | 87,931 | 134,972 | 104,977 | 85,069 | 80,755 | 99,183 | 94,516 | 60,251 | 58,756 |
稅後純益 | 813,800 | 800,996 | 747,938 | 665,420 | 637,692 | 613,636 | 545,327 | 491,885 | 436,473 | 427,089 |
基本每股稅後盈餘(元) | 0.65 | 0.64 | 2.38 | 2.12 | 2.04 | 1.97 | 1.76 | 1.59 | 1.42 | 1.39 |
稀釋每股稅後盈餘(元) | 0.64 | 0.63 | 2.32 | 2.08 | 2.00 | 1.92 | 1.72 | 1.56 | 1.36 | 1.36 |
基本平均股數(千股) | 1260000.00 | 1260309.00 | 314482.00 | 313711.00 | 313025.00 | 311612.00 | 310185.00 | 308636.00 | 306985.00 | 306162.00 |
稀釋平均股數(千股) | 1279200.00 | 1283370.00 | 320448.00 | 319921.00 | 319850.00 | 318845.00 | 317631.00 | 316485.00 | 315578.00 | 315201.00 |
還原基本每股稅後盈餘(元) | 0.65 | 0.64 | 0.60 | 0.53 | 0.51 | 0.49 | 0.44 | 0.40 | 0.36 | 0.35 |
還原稀釋每股稅後盈餘(元) | 0.64 | 0.63 | 0.58 | 0.52 | 0.50 | 0.48 | 0.43 | 0.39 | 0.34 | 0.34 |
還原基本平均股數(千股) | 1,260,000 | 1,260,309 | 1,257,928 | 1,254,844 | 1,252,100 | 1,246,448 | 1,240,740 | 1,234,544 | 1,227,940 | 1,224,648 |
還原稀釋平均股數(千股) | 1,279,200 | 1,283,370 | 1,281,792 | 1,279,684 | 1,279,400 | 1,275,380 | 1,270,524 | 1,265,940 | 1,262,312 | 1,260,804 |
EBITDA(千元) | 968,800 | 888,456 | 881,682 | 758,066 | 725,957 | 697,659 | 651,125 | 596,945 | 513,409 | 501,976 |