捷邁控股ZBH
紐約證券 · USD
90.62
-1.03
(-1.12%)
收盤 08/02 03:59 (UTC+8)
盤後
89.81
89.81
(-0.89%)
08/02 03:59 (UTC+8)
捷邁控股ZBH
90.62
-1.03
(-1.12%)
財務數據
損益表
- 18.25
- 18.31
- 18.70
- 17.54
- 19.40
- 18.89
- 19.42
- 18.24
- 20.23
- 19.09
- 9.30
- 0.32
- 2.11
- -6.21
- 10.64
- -2.62
- 2.79
- -6.07
- 10.91
- -5.64
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 1,909,100 | 2,023,200 | 1,824,200 | 1,942,000 | 1,889,200 | 1,940,100 | 1,753,500 | 1,869,600 | 1,831,000 | 1,825,100 |
營業成本 | 549,800 | 586,700 | 538,600 | 553,600 | 512,300 | 538,800 | 518,700 | 525,500 | 500,800 | 520,300 |
營業毛利 | 1,359,300 | 1,436,500 | 1,285,600 | 1,388,400 | 1,376,900 | 1,401,300 | 1,234,800 | 1,344,100 | 1,330,200 | 1,304,800 |
營業費用 | - | - | - | - | 1,111,000 | 1,047,100 | 968,300 | 1,014,500 | 1,002,800 | 1,333,100 |
研發費用 | 110,600 | 108,500 | 111,500 | 109,500 | 107,900 | 113,300 | 116,900 | 118,100 | 110,400 | 108,000 |
推銷及管理費用 | 758,800 | 746,900 | 709,700 | 737,000 | 736,200 | 722,300 | 674,800 | 725,900 | 715,900 | 738,500 |
非經常性項目費用 | 46,600 | 34,600 | 36,600 | 46,600 | 124,800 | 66,600 | 31,600 | 32,300 | 43,100 | 355,100 |
其他營業費用 | 151,000 | 157,600 | 148,200 | 144,000 | 142,100 | 144,900 | 145,000 | 138,200 | 133,400 | 131,500 |
營業利益 | 292,300 | 389,000 | 279,500 | 351,300 | 265,900 | 354,200 | 266,600 | 329,600 | 327,300 | -28,300 |
其他收入及費用 | 2,900 | -38,100 | 5,100 | 2,000 | -100 | -19,600 | 3,800 | -1,200 | 7,700 | -3,900 |
利息費用 | 66,200 | 61,900 | 54,300 | 51,100 | 50,700 | 50,300 | 51,100 | 51,600 | 48,200 | 42,600 |
稅前純益 | 229,000 | 289,000 | 230,300 | 302,200 | 215,100 | 284,500 | 219,200 | 276,800 | 286,800 | -74,800 |
所得稅 | 46,500 | 48,900 | -18,900 | 59,100 | 42,300 | -135,200 | 56,400 | 66,900 | 54,100 | 55,400 |
稅後純益 | 182,000 | 239,500 | 249,100 | 242,800 | 172,400 | 419,200 | 162,700 | 209,600 | 232,500 | -130,500 |
基本每股稅後盈餘(元) | 0.92 | 1.20 | 1.23 | 1.18 | 0.84 | 2.02 | 0.78 | 1.00 | 1.11 | -0.62 |
稀釋每股稅後盈餘(元) | 0.91 | 1.19 | 1.23 | 1.17 | 0.84 | 2.00 | 0.78 | 0.99 | 1.11 | -0.62 |
基本平均股數(千股) | 198900.00 | 199100.00 | 202300.00 | 205700.00 | 205200.00 | 207900.00 | 208900.00 | 208600.00 | 209400.00 | 209800.00 |
稀釋平均股數(千股) | 199700.00 | 199900.00 | 203000.00 | 206400.00 | 206200.00 | 208600.00 | 210000.00 | 209900.00 | 210400.00 | 209800.00 |
還原基本每股稅後盈餘(元) | 0.92 | 1.20 | 1.23 | 1.18 | 0.84 | 2.02 | 0.78 | 1.00 | 1.11 | -0.62 |
還原稀釋每股稅後盈餘(元) | 0.91 | 1.19 | 1.23 | 1.17 | 0.84 | 2.00 | 0.78 | 0.99 | 1.11 | -0.62 |
還原基本平均股數(千股) | 198,900 | 199,100 | 202,300 | 205,700 | 205,200 | 207,900 | 208,900 | 208,600 | 209,400 | 209,800 |
還原稀釋平均股數(千股) | 199,700 | 199,900 | 203,000 | 206,400 | 206,200 | 208,600 | 210,000 | 209,900 | 210,400 | 209,800 |
EBITDA(千元) | 549,100 | 613,900 | 535,400 | 596,200 | 504,000 | 575,500 | 511,400 | 565,600 | 566,600 | 196,000 |