捷邁控股ZBH
紐約證券 · USD
92.59
-1.14
(-1.22%)
收盤 03/13 03:59 (UTC+8)
03/13 03:59 (UTC+8)
捷邁控股ZBH
92.59
-1.14
(-1.22%)
財務數據
損益表
- 17.54
- 19.40
- 18.89
- 19.42
- 18.24
- 20.23
- 19.09
- 20.77
- 20.01
- 22.44
- -6.21
- 10.64
- -2.62
- 2.79
- -6.07
- 10.91
- -5.64
- 8.81
- -3.66
- 12.11
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 2,243,700 | 2,001,300 | 2,077,300 | 1,909,100 | 2,023,200 | 1,824,200 | 1,942,000 | 1,889,200 | 1,940,100 | 1,753,500 |
營業成本 | 792,400 | 559,300 | 592,200 | 549,800 | 586,700 | 538,600 | 553,600 | 512,300 | 538,800 | 518,700 |
營業毛利 | 1,451,400 | 1,442,000 | 1,485,100 | 1,359,300 | 1,436,500 | 1,285,600 | 1,388,400 | 1,376,900 | 1,401,300 | 1,234,800 |
營業費用 | 1,296,900 | 1,090,800 | 1,185,000 | - | 1,047,600 | - | - | 1,111,000 | 1,047,100 | 968,300 |
研發費用 | 118,700 | 115,900 | 113,300 | 110,600 | 108,500 | 111,500 | 109,500 | 107,900 | 113,300 | 116,900 |
推銷及管理費用 | 872,300 | 811,400 | 814,700 | 758,800 | 746,900 | 709,700 | 737,000 | 736,200 | 722,300 | 674,800 |
非經常性項目費用 | 128,200 | -13,100 | 96,400 | 46,600 | 34,600 | 36,600 | 46,600 | 124,800 | 66,600 | 31,600 |
其他營業費用 | 177,700 | 176,600 | 160,600 | 151,000 | 157,600 | 148,200 | 144,000 | 142,100 | 144,900 | 145,000 |
營業利益 | 282,600 | 351,300 | 300,000 | 292,300 | 389,000 | 279,500 | 351,300 | 265,900 | 354,200 | 266,600 |
其他收入及費用 | 15,400 | 3,200 | 4,000 | 2,900 | -38,100 | 5,100 | 2,000 | -100 | -19,600 | 3,800 |
利息費用 | 71,900 | 75,400 | 79,300 | 66,200 | 61,900 | 54,300 | 51,100 | 50,700 | 50,300 | 51,100 |
稅前純益 | 98,000 | 279,200 | 224,600 | 229,000 | 289,000 | 230,300 | 302,200 | 215,100 | 284,500 | 219,200 |
所得稅 | -39,900 | 48,000 | 71,100 | 46,500 | 48,900 | -18,900 | 59,100 | 42,300 | -135,200 | 56,400 |
稅後純益 | 139,300 | 230,900 | 152,900 | 182,000 | 239,500 | 249,100 | 242,800 | 172,400 | 419,200 | 162,700 |
基本每股稅後盈餘(元) | 0.70 | 1.17 | 0.77 | 0.92 | 1.20 | 1.23 | 1.18 | 0.84 | 2.02 | 0.78 |
稀釋每股稅後盈餘(元) | 0.71 | 1.16 | 0.77 | 0.91 | 1.19 | 1.23 | 1.17 | 0.84 | 2.00 | 0.78 |
基本平均股數(千股) | 197100.00 | 198100.00 | 197900.00 | 198900.00 | 199100.00 | 202300.00 | 205700.00 | 205200.00 | 207900.00 | 208900.00 |
稀釋平均股數(千股) | 198000.00 | 198800.00 | 198300.00 | 199700.00 | 199900.00 | 203000.00 | 206400.00 | 206200.00 | 208600.00 | 210000.00 |
還原基本每股稅後盈餘(元) | 0.70 | 1.17 | 0.77 | 0.92 | 1.20 | 1.23 | 1.18 | 0.84 | 2.02 | 0.78 |
還原稀釋每股稅後盈餘(元) | 0.71 | 1.16 | 0.77 | 0.91 | 1.19 | 1.23 | 1.17 | 0.84 | 2.00 | 0.78 |
還原基本平均股數(千股) | 197,100 | 198,100 | 197,900 | 198,900 | 199,100 | 202,300 | 205,700 | 205,200 | 207,900 | 208,900 |
還原稀釋平均股數(千股) | 198,000 | 198,800 | 198,300 | 199,700 | 199,900 | 203,000 | 206,400 | 206,200 | 208,600 | 210,000 |
EBITDA(千元) | 455,300 | 637,900 | 575,100 | 549,100 | 613,900 | 535,400 | 596,200 | 504,000 | 575,500 | 511,400 |