X FinancialXYF
紐約證券 · USD
12.78
+0.46
(+3.73%)
收盤 08/21 03:59 (UTC+8)
08/21 03:59 (UTC+8)
X FinancialXYF
12.78
+0.46
(+3.73%)
財務數據
損益表
- 3.86
- 5.32
- 9.72
- 3.93
- 5.37
- 6.20
- 5.77
- 7.28
- 7.41
- 10.03
- -17.25
- 37.68
- 82.74
- -59.58
- 36.59
- 15.61
- -14.64
- 26.30
- 1.78
- 35.32
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | |
營業收入淨額 | 1,003,166 | 741,311 | 728,328 | 576,651 | 620,427 | 536,665 | 392,900 | 972,101 | 531,957 | 386,376 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | 1,003,166 | 741,311 | 728,328 | - | 620,427 | - | - | 972,101 | 531,957 | 386,376 |
營業費用 | 49,539 | 51,744 | 48,886 | - | 39,073 | - | - | 460,087 | 36,566 | 47,685 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 49,539 | 51,744 | 48,886 | 49,499 | 39,073 | 38,474 | 51,853 | 460,087 | 36,566 | 47,685 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 953,627 | 689,567 | 679,442 | - | 581,354 | - | - | 512,014 | 495,391 | 338,691 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 756,264 | 709,007 | 503,704 | 506,758 | 323,636 | 248,374 | - | 419,887 | 332,119 | - |
稅前純益 | 665,984 | 555,961 | 490,698 | 473,469 | 448,942 | 384,199 | 211,098 | 417,468 | 443,899 | 330,620 |
所得稅 | 110,795 | 116,528 | 150,778 | 100,331 | 89,568 | 65,025 | 35,659 | 74,172 | 87,043 | 52,563 |
稅後純益 | 528,016 | 458,127 | 385,626 | 375,840 | 415,303 | 363,139 | 188,968 | 347,190 | 366,292 | 284,346 |
基本每股稅後盈餘(元) | 12.60 | 10.92 | 8.22 | 7.86 | 8.46 | 7.44 | 3.90 | 7.26 | 7.62 | 5.94 |
稀釋每股稅後盈餘(元) | 12.00 | 10.56 | 8.04 | 7.74 | 8.28 | 7.32 | 3.84 | 7.02 | 7.50 | 5.82 |
基本平均股數(千股) | 41927.00 | 42048.00 | 46970.00 | 47642.00 | 48985.00 | 48964.00 | 48552.00 | 47967.00 | 47934.00 | 48004.00 |
稀釋平均股數(千股) | 43991.00 | 43477.00 | 48090.00 | 48723.00 | 50076.00 | 49482.00 | 49105.00 | 49519.00 | 48977.00 | 49055.00 |
還原基本每股稅後盈餘(元) | 12.60 | 10.92 | 8.22 | 7.86 | 8.46 | 7.44 | 3.90 | 7.26 | 7.62 | 5.94 |
還原稀釋每股稅後盈餘(元) | 12.00 | 10.56 | 8.04 | 7.74 | 8.28 | 7.32 | 3.84 | 7.02 | 7.50 | 5.82 |
還原基本平均股數(千股) | 41,927 | 42,048 | 46,970 | 47,642 | 48,985 | 48,964 | 48,552 | 47,967 | 47,934 | 48,004 |
還原稀釋平均股數(千股) | 43,991 | 43,477 | 48,090 | 48,723 | 50,076 | 49,482 | 49,105 | 49,519 | 48,977 | 49,055 |
EBITDA(千元) | 1,395,075 | 1,283,662 | 1,040,108 | 982,929 | 828,507 | 676,538 | 224,627 | 841,249 | 785,454 | 336,909 |