財務數據
損益表
- 15.02
- 15.78
- 15.28
- 16.13
- 14.57
- 15.76
- 19.61
- 20.28
- 18.46
- 19.22
- -14.90
- 5.06
- -3.17
- 5.56
- -9.67
- 8.17
- 24.43
- 3.42
- -8.97
- 4.12
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 1,922,000 | 1,846,000 | 2,028,000 | 1,961,000 | 1,576,000 | 1,457,000 | 1,613,000 | 1,528,000 | 1,578,000 | 1,502,000 |
營業成本 | 1,234,000 | 1,297,000 | 1,449,000 | 1,516,000 | 1,125,000 | 1,031,000 | 1,111,000 | 1,033,000 | 1,058,000 | 1,059,000 |
營業毛利 | 688,000 | 549,000 | 579,000 | 445,000 | 451,000 | 426,000 | 502,000 | 495,000 | 520,000 | 443,000 |
營業費用 | 552,000 | 569,000 | 640,000 | 893,000 | 579,000 | 493,000 | 506,000 | - | - | 593,000 |
研發費用 | 67,000 | 64,000 | 71,000 | 74,000 | 43,000 | 42,000 | 47,000 | 45,000 | 50,000 | 49,000 |
推銷及管理費用 | 432,000 | 430,000 | 538,000 | 730,000 | 516,000 | 442,000 | 411,000 | 413,000 | 423,000 | 495,000 |
非經常性項目費用 | 23,000 | 45,000 | -2,000 | 59,000 | 10,000 | -1,000 | 5,000 | 1,114,000 | 12,000 | 39,000 |
其他營業費用 | 30,000 | 30,000 | 33,000 | 30,000 | 10,000 | 10,000 | 43,000 | 10,000 | 10,000 | 10,000 |
營業利益 | 136,000 | -20,000 | -61,000 | -448,000 | -128,000 | -67,000 | -4,000 | -1,087,000 | 25,000 | -150,000 |
其他收入及費用 | -5,000 | 31,000 | - | 60,000 | 35,000 | - | - | - | - | - |
利息費用 | 100,000 | 84,000 | - | -88,000 | -33,000 | - | - | - | - | - |
稅前純益 | 31,000 | -73,000 | -61,000 | -300,000 | -60,000 | -67,000 | -4,000 | -1,087,000 | 25,000 | -150,000 |
所得稅 | 18,000 | 32,000 | 12,000 | 460,000 | 46,000 | 23,000 | 17,000 | 118,000 | 7,000 | -37,000 |
稅後純益 | 13,000 | -105,000 | -73,000 | -760,000 | -106,000 | -90,000 | -21,000 | -1,205,000 | 18,000 | -113,000 |
基本每股稅後盈餘(元) | 0.07 | -0.84 | -0.60 | -6.01 | -0.87 | -0.75 | -0.20 | -9.71 | 0.12 | -0.94 |
稀釋每股稅後盈餘(元) | 0.07 | -0.84 | -0.58 | -6.05 | -0.87 | -0.75 | -0.20 | -9.72 | 0.11 | -0.94 |
基本平均股數(千股) | 130895.00 | 128985.00 | 128036.00 | 126918.00 | 125791.00 | 125194.00 | 124401.00 | 124344.00 | 124230.00 | 123924.00 |
稀釋平均股數(千股) | 134788.00 | 128985.00 | 128036.00 | 126918.00 | 125791.00 | 125194.00 | 124401.00 | 124344.00 | 124230.00 | 123924.00 |
還原基本每股稅後盈餘(元) | 0.07 | -0.84 | -0.60 | -6.01 | -0.87 | -0.75 | -0.20 | -9.71 | 0.12 | -0.94 |
還原稀釋每股稅後盈餘(元) | 0.07 | -0.84 | -0.58 | -6.05 | -0.87 | -0.75 | -0.20 | -9.72 | 0.11 | -0.94 |
還原基本平均股數(千股) | 130,895 | 128,985 | 128,036 | 126,918 | 125,791 | 125,194 | 124,401 | 124,344 | 124,230 | 123,924 |
還原稀釋平均股數(千股) | 134,788 | 128,985 | 128,036 | 126,918 | 125,791 | 125,194 | 124,401 | 124,344 | 124,230 | 123,924 |
EBITDA(千元) | 232,000 | 111,000 | 46,000 | -281,000 | -36,000 | -7,000 | 93,000 | -1,028,000 | 84,000 | -91,000 |