XPXP
那斯達克 · USD
30.26
+1.03
(+3.52%)
收盤 10/20 03:59 (UTC+8)
盤後
30.35
+0.09
(+0.30%)
10/20 03:59 (UTC+8)
XPXP
30.26
+1.03
(+3.52%)
財務數據
損益表
- 16.24
- 19.49
- 19.40
- 19.12
- 16.49
- 17.95
- 20.90
- 24.32
- 19.32
- 19.69
- -13.65
- 19.99
- -0.42
- -1.47
- -13.75
- 8.82
- 16.49
- 16.33
- -20.54
- 1.89
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 1,968,752 | 1,932,255 | 2,431,836 | 2,090,465 | 1,794,504 | 1,649,000 | 1,911,911 | 1,940,485 | 1,948,609 | 1,624,000 |
營業成本 | 1,509,022 | 1,558,954 | 1,504,451 | 1,523,522 | 1,425,565 | 1,283,000 | 1,383,445 | 1,588,883 | 1,292,095 | 1,219,000 |
營業毛利 | 459,730 | 373,301 | 927,385 | 566,943 | 368,939 | 366,000 | 528,466 | 351,602 | 656,514 | 405,000 |
營業費用 | 1,773,461 | 1,695,775 | 1,834,672 | 1,704,262 | 1,569,741 | 1,628,000 | 1,589,530 | 1,432,856 | 1,400,399 | 1,572,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 1,228,686 | 1,162,194 | 1,320,640 | 1,222,880 | 1,144,060 | 1,505,000 | 1,129,809 | 1,089,674 | 1,086,352 | 1,484,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 320,533 | 328,011 | 354,281 | 299,011 | 242,201 | -23,000 | 274,220 | 207,224 | 181,718 | -9,000 |
營業利益 | -1,313,731 | -1,322,474 | -907,287 | -1,137,319 | -1,200,802 | -1,262,000 | -1,061,064 | -971,724 | -743,885 | -1,167,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 116,263 | 102,906 | 130,385 | 141,984 | 175,838 | 177,000 | 196,020 | 198,479 | 203,689 | 181,000 |
稅前純益 | 1,515,137 | 1,343,483 | 1,537,327 | 1,330,600 | 1,317,906 | 1,263,000 | 1,301,374 | 1,212,482 | 1,383,658 | 1,088,000 |
所得稅 | 130,830 | 25,741 | 255,622 | 495 | -3,513 | 27,000 | 120,628 | 25,870 | 265,731 | 59,000 |
稅後純益 | 1,391,756 | 1,309,724 | 1,295,706 | 1,319,621 | 1,318,942 | 1,236,000 | 1,180,206 | 1,185,936 | 1,117,252 | 1,030,000 |
基本每股稅後盈餘(元) | 2.71 | 2.53 | - | 2.51 | 2.50 | 2.31 | - | 2.21 | 2.05 | 1.88 |
稀釋每股稅後盈餘(元) | 2.67 | 2.49 | - | 2.47 | 2.46 | 2.29 | - | 2.18 | 2.03 | 1.85 |
基本平均股數(千股) | 513488.00 | 518558.00 | - | 526034.00 | 527883.00 | 535273.00 | - | 536455.00 | 543848.00 | 548429.00 |
稀釋平均股數(千股) | 520548.00 | 525360.00 | - | 534927.00 | 535816.00 | 539527.00 | - | 544450.00 | 551485.00 | 556675.00 |
還原基本每股稅後盈餘(元) | 2.71 | 2.53 | - | 2.51 | 2.50 | 2.31 | - | 2.21 | 2.05 | 1.88 |
還原稀釋每股稅後盈餘(元) | 2.67 | 2.49 | - | 2.47 | 2.46 | 2.29 | - | 2.18 | 2.03 | 1.85 |
還原基本平均股數(千股) | 513,488 | 518,558 | - | 526,034 | 527,883 | 535,273 | - | 536,455 | 543,848 | 548,429 |
還原稀釋平均股數(千股) | 520,548 | 525,360 | - | 534,927 | 535,816 | 539,527 | - | 544,450 | 551,485 | 556,675 |
EBITDA(千元) | 1,741,326 | 1,521,739 | 1,759,450 | 1,537,808 | 1,567,839 | 1,514,126 | 1,556,353 | 1,482,289 | 1,652,434 | 1,338,060 |