財務數據
損益表
- 0.17
- 0.18
- 0.13
- 0.16
- 0.16
- 0.11
- 0.06
- 0.18
- 0.17
- 0.05
- 251.20
- 10.06
- -28.37
- 18.03
- 1.64
- -27.33
- -48.76
- 212.86
- -10.29
- -68.36
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 5,220 | 16,500 | 18,393 | 5,879 | 11,474 | 15,790 | 15,535 | 13,162 | 18,376 | 16,696 |
營業成本 | 7,857 | 13,969 | 16,774 | 4,668 | 15,191 | 12,926 | 13,505 | 10,374 | 17,049 | 14,711 |
營業毛利 | -2,637 | 2,531 | 1,619 | 1,211 | -3,717 | 2,864 | 2,030 | 2,788 | 1,327 | 1,985 |
營業費用 | 7,102 | 9,525 | 8,700 | - | - | - | - | - | 13,155 | 14,610 |
研發費用 | 1,882 | 2,101 | 2,087 | 1,930 | 1,936 | 2,619 | 2,998 | 3,074 | 4,143 | 4,516 |
推銷及管理費用 | 5,220 | 7,424 | 6,613 | 8,550 | 8,919 | 9,936 | 10,400 | 9,957 | 9,012 | 10,094 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | -9,739 | -6,994 | -7,081 | -9,269 | -14,572 | -9,691 | -11,368 | -10,243 | -11,828 | -12,625 |
其他收入及費用 | -13 | 9,115 | - | -905 | -4,385 | -817 | 1,709 | -755 | -1,985 | -1,479 |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | -9,752 | 2,121 | -7,492 | -10,174 | -18,957 | -10,508 | -9,659 | -10,998 | -13,813 | -14,104 |
所得稅 | - | -2 | 13 | 12 | 24 | 4 | 4 | 5 | 14 | 3 |
稅後純益 | -9,752 | 2,123 | -7,505 | -10,186 | -18,981 | -10,512 | -9,663 | -11,003 | -13,827 | -14,107 |
基本每股稅後盈餘(元) | -0.86 | 0.22 | -0.91 | -1.26 | -2.36 | -1.32 | -1.23 | -1.80 | -2.33 | -0.08 |
稀釋每股稅後盈餘(元) | -0.92 | 0.37 | -0.91 | -1.26 | -2.43 | -1.30 | -1.16 | -1.80 | -2.30 | -0.08 |
基本平均股數(千股) | 11348.00 | 9688.00 | 8287.00 | 8076.00 | 8034.00 | 7984.00 | 7864.00 | 6108.00 | 5933.00 | 176281.00 |
稀釋平均股數(千股) | 11348.00 | 9753.00 | 8287.00 | 8076.00 | 8034.00 | 7984.00 | 7864.00 | 6108.00 | 5933.00 | 176281.00 |
還原基本每股稅後盈餘(元) | -0.86 | 0.22 | -0.91 | -1.26 | -2.36 | -1.32 | -1.23 | -1.80 | -2.33 | -2.40 |
還原稀釋每股稅後盈餘(元) | -0.92 | 0.37 | -0.91 | -1.26 | -2.43 | -1.30 | -1.16 | -1.80 | -2.30 | -2.36 |
還原基本平均股數(千股) | 11,348 | 9,688 | 8,287 | 8,076 | 8,034 | 7,984 | 7,864 | 6,108 | 5,933 | 5,876 |
還原稀釋平均股數(千股) | 11,348 | 9,753 | 8,287 | 8,076 | 8,034 | 7,984 | 7,864 | 6,108 | 5,933 | 5,876 |
EBITDA(千元) | -8,222 | 3,656 | -6,516 | -8,580 | -16,874 | -8,617 | -7,662 | -8,944 | -11,184 | -10,181 |