財務數據
損益表
- 0.80
- 0.79
- 0.80
- 0.84
- 0.64
- 0.74
- 1.26
- 1.42
- 0.98
- 1.02
- 4.06
- -0.81
- 0.64
- 5.20
- -24.12
- 15.50
- 21.62
- 13.16
- -31.15
- 4.08
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 102,109 | 98,105 | 142,499 | 125,930 | 73,603 | 63,727 | 83,989 | 79,838 | 79,333 | 79,980 |
營業成本 | 44,796 | 40,408 | 80,829 | 65,387 | 27,047 | 24,149 | 40,416 | 39,380 | 38,632 | 37,139 |
營業毛利 | 57,313 | 57,697 | 61,670 | 60,543 | 46,556 | 39,578 | 43,573 | 40,458 | 40,701 | 42,841 |
營業費用 | 62,084 | 53,401 | 55,833 | 57,816 | 46,266 | 40,544 | 42,344 | 40,559 | 39,568 | 38,835 |
研發費用 | 21,397 | 20,160 | 21,873 | 21,002 | 16,591 | 16,043 | 18,716 | 17,744 | 17,470 | 17,642 |
推銷及管理費用 | 40,627 | 33,322 | 35,631 | 36,748 | 29,244 | 24,531 | 24,563 | 22,815 | 22,098 | 21,193 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | -4,771 | 4,296 | 5,837 | 2,727 | 290 | -966 | 1,229 | -101 | 1,133 | 4,006 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 413 | 529 | 576 | 574 | 328 | 220 | 139 | 165 | 182 | 242 |
稅前純益 | -218,036 | -190,540 | -227,984 | 550,519 | 722,536 | 990 | -17,954 | 5,711 | 4,585 | 5,301 |
所得稅 | 477 | 1,850 | 914 | 469 | -3,817 | 1,145 | -8,083 | 1,335 | 2,065 | 1,663 |
稅後純益 | -218,424 | -174,638 | -228,777 | 550,252 | 727,590 | -800 | -9,774 | 4,595 | 2,755 | 3,639 |
基本每股稅後盈餘(元) | -3.43 | -2.77 | -3.64 | 8.78 | 11.65 | -0.01 | -0.16 | 0.07 | 0.04 | 0.06 |
稀釋每股稅後盈餘(元) | -3.43 | -2.77 | -3.64 | 8.60 | 11.48 | -0.01 | -0.16 | 0.07 | 0.04 | 0.06 |
基本平均股數(千股) | 63675.00 | 62962.00 | 62834.00 | 62640.00 | 62439.00 | 61216.00 | 62732.00 | 63482.00 | 64137.00 | 64668.00 |
稀釋平均股數(千股) | 63675.00 | 62962.00 | 62834.00 | 63965.00 | 63366.00 | 61216.00 | 62732.00 | 63584.00 | 64184.00 | 64698.00 |
還原基本每股稅後盈餘(元) | -3.43 | -2.77 | -3.64 | 8.78 | 11.65 | -0.01 | -0.16 | 0.07 | 0.04 | 0.06 |
還原稀釋每股稅後盈餘(元) | -3.43 | -2.77 | -3.64 | 8.60 | 11.48 | -0.01 | -0.16 | 0.07 | 0.04 | 0.06 |
還原基本平均股數(千股) | 63,675 | 62,962 | 62,834 | 62,640 | 62,439 | 61,216 | 62,732 | 63,482 | 64,137 | 64,668 |
還原稀釋平均股數(千股) | 63,675 | 62,962 | 62,834 | 63,965 | 63,366 | 61,216 | 62,732 | 63,584 | 64,184 | 64,698 |
EBITDA(千元) | -217,534 | -172,259 | -227,287 | 551,295 | 724,101 | 565 | -17,718 | 6,095 | 5,002 | 5,544 |