Willis Towers Watson PublicWTW
那斯達克 · USD
325.58
+10.58
(+3.36%)
收盤 12/12 04:59 (UTC+8)
12/12 04:59 (UTC+8)
Willis Towers Watson PublicWTW
325.58
+10.58
(+3.36%)
財務數據
損益表
- 21.59
- 21.66
- 29.14
- 23.41
- 22.65
- 22.89
- 30.35
- 22.23
- 22.61
- 22.88
- -3.79
- 0.32
- 34.53
- -19.66
- -3.25
- 1.06
- 32.59
- -26.75
- 1.71
- 1.19
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 2,288,000 | 2,261,000 | 2,223,000 | 3,035,000 | 2,289,000 | 2,265,000 | 2,341,000 | 2,914,000 | 2,166,000 | 2,159,000 |
營業成本 | 1,413,000 | 1,449,000 | - | - | - | - | - | - | - | - |
營業毛利 | 875,000 | 812,000 | 2,223,000 | 3,035,000 | 2,289,000 | 2,265,000 | 2,341,000 | 2,914,000 | 2,166,000 | 2,159,000 |
營業費用 | 455,000 | 442,000 | - | 2,134,000 | - | 2,053,000 | - | 2,135,000 | 2,007,000 | 2,017,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | - | - | 1,324,000 | 1,367,000 | 1,396,000 | 1,397,000 | 1,342,000 | 1,325,000 | 1,359,000 | 1,347,000 |
非經常性項目費用 | - | - | - | 32,000 | 1,050,000 | 3,000 | 18,000 | 38,000 | 17,000 | 10,000 |
其他營業費用 | 352,000 | 336,000 | 467,000 | 735,000 | 609,000 | 653,000 | 701,000 | 772,000 | 631,000 | 660,000 |
營業利益 | 420,000 | 370,000 | 432,000 | 901,000 | -766,000 | 212,000 | 280,000 | 779,000 | 159,000 | 142,000 |
其他收入及費用 | - | - | -64,000 | 853,000 | -1,163,000 | 24,000 | 26,000 | 23,000 | 66,000 | 35,000 |
利息費用 | 65,000 | 64,000 | 65,000 | 66,000 | 65,000 | 68,000 | 64,000 | 63,000 | 61,000 | 57,000 |
稅前純益 | 390,000 | 313,000 | 303,000 | 1,688,000 | -1,994,000 | 167,000 | 242,000 | 739,000 | 164,000 | 120,000 |
所得稅 | 77,000 | -21,000 | 65,000 | 440,000 | -322,000 | 26,000 | 48,000 | 116,000 | 25,000 | 24,000 |
稅後純益 | 304,000 | 331,000 | 235,000 | 1,246,000 | -1,675,000 | 141,000 | 190,000 | 622,000 | 136,000 | 94,000 |
基本每股稅後盈餘(元) | 3.12 | 3.34 | 2.34 | 12.32 | -16.44 | 1.37 | 1.84 | 6.02 | 1.30 | 0.88 |
稀釋每股稅後盈餘(元) | 3.11 | 3.32 | 2.33 | 12.15 | -16.31 | 1.37 | 1.83 | 5.89 | 1.29 | 0.89 |
基本平均股數(千股) | 98000.00 | 99000.00 | 100000.00 | 101000.00 | 102000.00 | 103000.00 | 103000.00 | 103000.00 | 105000.00 | 107000.00 |
稀釋平均股數(千股) | 98000.00 | 100000.00 | 101000.00 | 102000.00 | 102000.00 | 103000.00 | 104000.00 | 104000.00 | 105000.00 | 107000.00 |
還原基本每股稅後盈餘(元) | 3.12 | 3.34 | 2.34 | 12.32 | -16.44 | 1.37 | 1.84 | 6.02 | 1.30 | 0.88 |
還原稀釋每股稅後盈餘(元) | 3.11 | 3.32 | 2.33 | 12.15 | -16.31 | 1.37 | 1.83 | 5.89 | 1.29 | 0.89 |
還原基本平均股數(千股) | 98,000 | 99,000 | 100,000 | 101,000 | 102,000 | 103,000 | 103,000 | 103,000 | 105,000 | 107,000 |
還原稀釋平均股數(千股) | 98,000 | 100,000 | 101,000 | 102,000 | 102,000 | 103,000 | 104,000 | 104,000 | 105,000 | 107,000 |
EBITDA(千元) | 549,000 | 480,000 | 467,000 | 1,856,000 | -1,816,000 | 352,000 | 421,000 | 919,000 | 344,000 | 309,000 |