WillScotWSC
那斯達克 · USD
25.33
-4.02
(-13.70%)
收盤 08/02 03:59 (UTC+8)
盤後
24.01
24.01
(-5.21%)
08/02 03:59 (UTC+8)
WillScotWSC
25.33
-4.02
(-13.70%)
財務數據
損益表
- 5.91
- 5.65
- 5.82
- 6.05
- 6.12
- 5.87
- 6.05
- 6.01
- 6.03
- 5.60
- -10.29
- 10.81
- 2.94
- 3.91
- 1.25
- -4.11
- 2.96
- -0.52
- 0.18
- -7.13
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 559,551 | 602,515 | 601,432 | 604,590 | 587,181 | 612,376 | 604,834 | 582,089 | 565,468 | 590,554 |
營業成本 | 259,185 | 266,166 | 279,948 | 277,472 | 270,293 | 269,200 | 265,140 | 254,217 | 242,340 | 262,231 |
營業毛利 | 300,366 | 336,349 | 321,484 | 327,118 | 316,888 | 343,176 | 339,694 | 327,872 | 323,128 | 328,323 |
營業費用 | 180,709 | 161,243 | 356,831 | 332,392 | - | 166,134 | 161,499 | 161,318 | 164,706 | 156,353 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 157,569 | 138,425 | 331,245 | 174,788 | 168,199 | 145,606 | 143,669 | 143,994 | 147,533 | 139,774 |
非經常性項目費用 | - | -848 | 2,478 | 139,469 | 746 | -22 | -22 | -22 | - | 168 |
其他營業費用 | 23,140 | 23,666 | 23,108 | 18,135 | 17,920 | 20,550 | 17,852 | 17,346 | 17,173 | 16,411 |
營業利益 | 119,434 | 174,419 | -35,218 | -5,232 | 129,946 | 177,173 | 178,099 | 166,540 | 151,647 | 171,208 |
其他收入及費用 | -223 | -687 | 129 | 42 | -77 | 131 | -96 | -14 | -6,775 | -762 |
利息費用 | 58,469 | 59,352 | 55,823 | 55,548 | 56,588 | 59,125 | 53,803 | 47,246 | 44,866 | 44,546 |
稅前純益 | 60,965 | 115,067 | -91,041 | -60,780 | 73,358 | 118,048 | 124,296 | 119,294 | 106,781 | 126,662 |
所得稅 | 17,910 | 25,852 | -20,566 | -13,929 | 17,118 | 31,720 | 32,780 | 31,565 | 30,510 | 27,644 |
稅後純益 | 43,055 | 89,215 | -70,475 | -46,851 | 56,240 | 86,328 | 91,516 | 87,729 | 210,884 | 23,201 |
基本每股稅後盈餘(元) | 0.23 | 0.48 | -0.37 | -0.25 | 0.30 | 0.45 | 0.47 | 0.44 | 1.02 | 0.41 |
稀釋每股稅後盈餘(元) | 0.23 | 0.47 | -0.37 | -0.24 | 0.29 | 0.45 | 0.48 | 0.43 | 1.00 | 0.40 |
基本平均股數(千股) | 183680.00 | 184347.00 | 188281.00 | 189680.00 | 190137.00 | 191171.00 | 196198.00 | 200946.00 | 206092.00 | 209373.00 |
稀釋平均股數(千股) | 185301.00 | 186208.00 | 188281.00 | 189680.00 | 193065.00 | 194097.00 | 199258.00 | 204326.00 | 209663.00 | 213872.00 |
還原基本每股稅後盈餘(元) | 0.23 | 0.48 | -0.37 | -0.25 | 0.30 | 0.45 | 0.47 | 0.44 | 1.02 | 0.41 |
還原稀釋每股稅後盈餘(元) | 0.23 | 0.47 | -0.37 | -0.24 | 0.29 | 0.45 | 0.48 | 0.43 | 1.00 | 0.40 |
還原基本平均股數(千股) | 183,680 | 184,347 | 188,281 | 189,680 | 190,137 | 191,171 | 196,198 | 200,946 | 206,092 | 209,373 |
還原稀釋平均股數(千股) | 185,301 | 186,208 | 188,281 | 189,680 | 193,065 | 194,097 | 199,258 | 204,326 | 209,663 | 213,872 |
EBITDA(千元) | 220,556 | 276,876 | 67,378 | 91,483 | 225,721 | 275,830 | 265,681 | 251,094 | 365,332 | 183,796 |