Warner Music GroupWMG
那斯達克 · USD
29.48
-1.03
(-3.38%)
收盤 04/22 03:59 (UTC+8)
04/22 03:59 (UTC+8)
Warner Music GroupWMG
29.48
-1.03
(-3.38%)
財務數據
損益表
- 15.86
- 17.48
- 14.94
- 15.54
- 16.30
- 16.66
- 14.84
- 16.89
- 18.68
- 18.40
- 1.41
- 10.21
- -14.53
- 4.02
- 4.89
- 2.21
- -10.92
- 13.81
- 10.60
- -1.50
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 1,840,000 | 1,868,000 | 1,689,000 | 1,484,000 | 1,666,000 | 1,630,000 | 1,554,000 | 1,494,000 | 1,748,000 | 1,586,000 |
營業成本 | 987,000 | 1,034,000 | 913,000 | 791,000 | 894,000 | 854,000 | 830,000 | 791,000 | 880,000 | 845,000 |
營業毛利 | 853,000 | 834,000 | 776,000 | 693,000 | 772,000 | 776,000 | 724,000 | 703,000 | 868,000 | 741,000 |
營業費用 | 560,000 | 691,000 | 538,000 | 525,000 | 558,000 | 633,000 | 518,000 | - | 531,000 | 529,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 458,000 | 494,000 | 471,000 | 450,000 | 474,000 | 495,000 | 462,000 | 446,000 | 476,000 | 473,000 |
非經常性項目費用 | 34,000 | 125,000 | - | 13,000 | 27,000 | 81,000 | 1,000 | 95,000 | - | -1,000 |
其他營業費用 | 68,000 | 72,000 | - | 62,000 | 57,000 | 57,000 | 55,000 | 57,000 | 55,000 | 57,000 |
營業利益 | 288,000 | 143,000 | 238,000 | 168,000 | 214,000 | 143,000 | 207,000 | 119,000 | 354,000 | 212,000 |
其他收入及費用 | -2,000 | 6,000 | - | -64,000 | 153,000 | -52,000 | 5,000 | 51,000 | -33,000 | 36,000 |
利息費用 | 45,000 | 43,000 | 43,000 | 39,000 | 37,000 | 40,000 | 40,000 | 42,000 | 39,000 | 36,000 |
稅前純益 | 246,000 | 106,000 | -11,000 | 65,000 | 330,000 | 51,000 | 171,000 | 114,000 | 265,000 | 212,000 |
所得稅 | 71,000 | -3,000 | 5,000 | 29,000 | 89,000 | 3,000 | 30,000 | 18,000 | 72,000 | 58,000 |
稅後純益 | 176,000 | 109,000 | -16,000 | 36,000 | 236,000 | 41,000 | 139,000 | 96,000 | 159,000 | 152,000 |
基本每股稅後盈餘(元) | 0.33 | 0.21 | -0.03 | 0.07 | 0.45 | - | 0.27 | 0.18 | 0.30 | 0.29 |
稀釋每股稅後盈餘(元) | 0.66 | 0.40 | -0.06 | 0.14 | 0.90 | 0.16 | 0.52 | 0.38 | 0.60 | 0.58 |
基本平均股數(千股) | 522135.00 | 519047.00 | 521258.00 | 520318.00 | 518433.00 | - | 517883.00 | 517844.00 | 530000.00 | 524137.00 |
稀釋平均股數(千股) | 522135.00 | 519047.00 | 521258.00 | 520318.00 | 518433.00 | - | 517883.00 | 517844.00 | 530000.00 | 524137.00 |
還原基本每股稅後盈餘(元) | 0.33 | 0.21 | -0.03 | 0.07 | 0.45 | - | 0.27 | 0.18 | 0.30 | 0.29 |
還原稀釋每股稅後盈餘(元) | 0.66 | 0.40 | -0.06 | 0.14 | 0.90 | 0.16 | 0.52 | 0.38 | 0.60 | 0.58 |
還原基本平均股數(千股) | 522,135 | 519,047 | 521,258 | 520,318 | 518,433 | - | 517,883 | 517,844 | 530,000 | 524,137 |
還原稀釋平均股數(千股) | 522,135 | 519,047 | 521,258 | 520,318 | 518,433 | - | 517,883 | 517,844 | 530,000 | 524,137 |
EBITDA(千元) | 391,000 | 253,000 | 128,000 | 194,000 | 448,000 | 167,000 | 289,000 | 239,000 | 351,000 | 325,000 |