惠而浦WHR
紐約證券 · USD
39.47
-0.53
(-1.33%)
收盤 06/06 03:59 (UTC+8)
盤後
39.59
+0.12
(+0.30%)
06/06 03:59 (UTC+8)
惠而浦WHR
39.47
-0.53
(-1.33%)
財務數據
損益表
- 50.88
- 44.90
- 39.88
- 39.93
- 41.36
- 36.21
- 37.73
- 40.33
- 40.98
- 32.73
- 3.29
- -11.75
- -11.18
- 0.13
- 3.58
- -12.45
- 4.20
- 6.89
- 1.61
- -20.13
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 3,273,000 | 4,098,000 | 4,033,000 | 3,773,000 | 3,621,000 | 4,136,000 | 3,993,000 | 3,988,000 | 4,490,000 | 5,088,000 |
營業成本 | 2,858,000 | 3,523,000 | 3,439,000 | 3,162,000 | 3,014,000 | 3,465,000 | 3,350,000 | 3,363,000 | 3,848,000 | 4,296,000 |
營業毛利 | 415,000 | 575,000 | 594,000 | 610,000 | 607,000 | 671,000 | 643,000 | 625,000 | 642,000 | 792,000 |
營業費用 | 397,000 | 582,000 | 412,000 | 404,000 | - | 804,000 | 410,000 | 450,000 | - | 560,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 359,000 | 424,000 | 405,000 | 397,000 | 406,000 | 418,000 | 395,000 | 394,000 | 477,000 | 557,000 |
非經常性項目費用 | 32,000 | 152,000 | - | - | 10,000 | 379,000 | 8,000 | 50,000 | 23,000 | 2,000 |
其他營業費用 | 6,000 | 6,000 | - | - | 7,000 | 7,000 | 7,000 | 6,000 | 11,000 | 1,000 |
營業利益 | 18,000 | 243,000 | 182,000 | 206,000 | 184,000 | -136,000 | 265,000 | 130,000 | -116,000 | 412,000 |
其他收入及費用 | 8,000 | 229,000 | - | - | 32,000 | -4,000 | 38,000 | -53,000 | -218,000 | 186,000 |
利息費用 | 77,000 | 85,000 | 92,000 | 86,000 | 77,000 | 83,000 | 92,000 | 93,000 | 90,000 | 92,000 |
稅前純益 | -51,000 | 135,000 | 120,000 | 121,000 | 139,000 | -219,000 | 179,000 | 29,000 | -177,000 | 326,000 |
所得稅 | 14,000 | 37,000 | 33,000 | 29,000 | 43,000 | 95,000 | 45,000 | -206,000 | 76,000 | -191,000 |
稅後純益 | -82,000 | 108,000 | 73,000 | 65,000 | 71,000 | -392,000 | 109,000 | 219,000 | -259,000 | 491,000 |
基本每股稅後盈餘(元) | -1.43 | 1.92 | 1.30 | 1.17 | 1.29 | -7.10 | 2.01 | 3.96 | -4.72 | 8.91 |
稀釋每股稅後盈餘(元) | -1.43 | 1.92 | 1.29 | 1.17 | 1.28 | -7.13 | 2.01 | 3.97 | -4.72 | 8.90 |
基本平均股數(千股) | 59600.00 | 56400.00 | 56100.00 | 55900.00 | 55600.00 | 55400.00 | 55200.00 | 54900.00 | 54900.00 | 55100.00 |
稀釋平均股數(千股) | 59600.00 | 56600.00 | 56500.00 | 56100.00 | 55800.00 | 55400.00 | 55200.00 | 55000.00 | 54900.00 | 55200.00 |
還原基本每股稅後盈餘(元) | -1.43 | 1.92 | 1.30 | 1.17 | 1.29 | -7.10 | 2.01 | 3.96 | -4.72 | 8.91 |
還原稀釋每股稅後盈餘(元) | -1.43 | 1.92 | 1.29 | 1.17 | 1.28 | -7.13 | 2.01 | 3.97 | -4.72 | 8.90 |
還原基本平均股數(千股) | 59,600 | 56,400 | 56,100 | 55,900 | 55,600 | 55,400 | 55,200 | 54,900 | 54,900 | 55,100 |
還原稀釋平均股數(千股) | 59,600 | 56,600 | 56,500 | 56,100 | 55,800 | 55,400 | 55,200 | 55,000 | 54,900 | 55,200 |
EBITDA(千元) | 108,000 | 322,000 | 281,000 | 260,000 | 274,000 | -130,000 | 325,000 | 187,000 | -4,000 | 491,000 |