Western DigitalWDC
那斯達克 · USD
245.25
-13.78
(-5.32%)
收盤 03/07 04:59 (UTC+8)
盤後
244.30
244.30
(-0.39%)
03/07 04:59 (UTC+8)
Western DigitalWDC
245.25
-13.78
(-5.32%)
財務數據
損益表
- 27.50
- 30.32
- 34.57
- 86.90
- 40.95
- 61.68
- 22.94
- 26.05
- 28.18
- 30.17
- 2.92
- 10.25
- 14.02
- 151.37
- -52.88
- 50.62
- -46.46
- 13.56
- 8.18
- 7.06
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 3,017,000 | 2,818,000 | 2,605,000 | 2,294,000 | 6,168,000 | 4,095,000 | 8,690,000 | 3,457,000 | 3,032,000 | 2,750,000 |
營業成本 | 1,637,000 | 1,591,000 | 1,538,000 | 1,382,000 | 3,907,000 | 2,544,000 | 6,821,000 | 2,456,000 | 2,540,000 | 2,651,000 |
營業毛利 | 1,380,000 | 1,227,000 | 1,067,000 | 912,000 | 2,261,000 | 1,551,000 | 1,869,000 | 1,001,000 | 492,000 | 99,000 |
營業費用 | 472,000 | 432,000 | 386,000 | 152,000 | 1,114,000 | 809,000 | - | 728,000 | 702,000 | 695,000 |
研發費用 | 289,000 | 294,000 | 262,000 | 245,000 | 759,000 | 519,000 | 1,224,000 | 494,000 | 444,000 | 431,000 |
推銷及管理費用 | 128,000 | 138,000 | 124,000 | 101,000 | 271,000 | 244,000 | 262,000 | 211,000 | 222,000 | 264,000 |
非經常性項目費用 | 55,000 | - | - | -194,000 | 84,000 | 46,000 | 388,000 | 23,000 | 36,000 | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 908,000 | 795,000 | 681,000 | 760,000 | 1,260,000 | 742,000 | -5,000 | 273,000 | -210,000 | -596,000 |
其他收入及費用 | 1,108,000 | - | - | -595,000 | 74,000 | -15,000 | -5,000 | 13,000 | 59,000 | 12,000 |
利息費用 | 54,000 | 59,000 | 74,000 | 91,000 | 95,000 | 99,000 | 105,000 | 108,000 | 108,000 | 98,000 |
稅前純益 | 1,962,000 | 1,337,000 | 347,000 | 74,000 | 1,126,000 | 628,000 | -115,000 | 178,000 | -259,000 | -682,000 |
所得稅 | 120,000 | 155,000 | 95,000 | -698,000 | 192,000 | 135,000 | 164,000 | 43,000 | 28,000 | 3,000 |
稅後純益 | 1,842,000 | 1,182,000 | 257,000 | 520,000 | 594,000 | 493,000 | 39,000 | 135,000 | -287,000 | -685,000 |
基本每股稅後盈餘(元) | 5.27 | 3.34 | 1.37 | 1.46 | 1.68 | 1.40 | 0.92 | 0.35 | -0.87 | -2.17 |
稀釋每股稅後盈餘(元) | 4.75 | 3.07 | 0.75 | 1.40 | 1.63 | 1.35 | 0.11 | 0.37 | -0.92 | -2.17 |
基本平均股數(千股) | 341000.00 | 345000.00 | 348000.00 | 348000.00 | 346000.00 | 344000.00 | 333000.00 | 326000.00 | 325000.00 | 323000.00 |
稀釋平均股數(千股) | 381000.00 | 376000.00 | 362000.00 | 358000.00 | 357000.00 | 357000.00 | 349000.00 | 335000.00 | 325000.00 | 323000.00 |
還原基本每股稅後盈餘(元) | 5.27 | 3.34 | 1.37 | 1.46 | 1.68 | 1.40 | 0.92 | 0.35 | -0.87 | -2.17 |
還原稀釋每股稅後盈餘(元) | 4.75 | 3.07 | 0.75 | 1.40 | 1.63 | 1.35 | 0.11 | 0.37 | -0.92 | -2.17 |
還原基本平均股數(千股) | 341,000 | 345,000 | 348,000 | 348,000 | 346,000 | 344,000 | 333,000 | 326,000 | 325,000 | 323,000 |
還原稀釋平均股數(千股) | 381,000 | 376,000 | 362,000 | 358,000 | 357,000 | 357,000 | 349,000 | 335,000 | 325,000 | 323,000 |
EBITDA(千元) | 2,108,000 | 1,484,000 | 512,000 | 44,000 | 1,011,000 | 867,000 | 451,000 | 431,000 | -3,000 | -433,000 |