財務數據
損益表
- 4.64
- 3.95
- 4.38
- 4.64
- 4.57
- 3.97
- 4.45
- 4.42
- 4.73
- 4.21
- 4.87
- -14.70
- 10.71
- 6.08
- -1.65
- -13.13
- 12.08
- -0.56
- 7.00
- -10.97
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 421,325 | 473,258 | 442,305 | 444,798 | 396,855 | 456,827 | 464,480 | 437,873 | 395,497 | 463,667 |
營業成本 | 117,743 | 123,396 | 106,188 | 103,451 | 88,802 | 100,529 | 92,381 | 89,790 | 86,821 | 100,156 |
營業毛利 | 303,582 | 349,862 | 336,117 | 341,347 | 308,053 | 356,298 | 372,099 | 348,083 | 308,676 | 363,511 |
營業費用 | 192,661 | 258,259 | 218,775 | 195,777 | 197,743 | 238,418 | 230,777 | 212,698 | 208,939 | 244,506 |
研發費用 | 73,497 | 92,224 | 77,909 | 78,068 | 76,021 | 75,921 | 80,411 | 71,689 | 80,726 | 67,243 |
推銷及管理費用 | 119,164 | 166,035 | 140,866 | 117,709 | 121,722 | 162,497 | 150,366 | 141,009 | 128,213 | 177,263 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 110,921 | 91,603 | 117,342 | 145,570 | 110,310 | 117,880 | 141,322 | 135,385 | 99,737 | 119,005 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 24,884 | - | - | - | - | 104,667 | - | - | 18,611 | - |
稅前純益 | 51,006 | 34,015 | 280,765 | 158,403 | 132,413 | 32,761 | 164,926 | 146,812 | 76,156 | 161,262 |
所得稅 | 15,672 | 31,283 | 57,242 | 31,705 | 24,291 | 20,034 | 32,197 | 33,275 | 25,044 | 72,578 |
稅後純益 | 34,715 | -4,722 | 221,093 | 125,685 | 106,964 | 8,865 | 130,567 | 111,931 | 49,438 | 83,230 |
基本每股稅後盈餘(元) | 0.15 | -0.02 | 0.93 | 0.53 | 0.45 | 0.04 | 0.55 | 0.47 | 0.21 | 0.35 |
稀釋每股稅後盈餘(元) | 0.14 | -0.02 | 0.83 | 0.48 | 0.41 | 0.04 | 0.50 | 0.43 | 0.19 | 0.34 |
基本平均股數(千股) | 239365.00 | 239281.00 | 238938.00 | 238632.00 | 238284.00 | 237970.00 | 237499.00 | 237124.00 | 236694.00 | 236311.00 |
稀釋平均股數(千股) | 270121.00 | 239281.00 | 269382.00 | 268346.00 | 266494.00 | 239983.00 | 265824.00 | 265086.00 | 263644.00 | 246382.00 |
還原基本每股稅後盈餘(元) | 0.15 | -0.02 | 0.93 | 0.53 | 0.45 | 0.04 | 0.55 | 0.47 | 0.21 | 0.35 |
還原稀釋每股稅後盈餘(元) | 0.14 | -0.02 | 0.83 | 0.48 | 0.41 | 0.04 | 0.50 | 0.43 | 0.19 | 0.34 |
還原基本平均股數(千股) | 239,365 | 239,281 | 238,938 | 238,632 | 238,284 | 237,970 | 237,499 | 237,124 | 236,694 | 236,311 |
還原稀釋平均股數(千股) | 270,121 | 239,281 | 269,382 | 268,346 | 266,494 | 239,983 | 265,824 | 265,086 | 263,644 | 246,382 |
EBITDA(千元) | 75,271 | 26,561 | 278,335 | 157,390 | 131,255 | 133,566 | 162,764 | 145,206 | 93,093 | 155,808 |