Vital EnergyVTLE
紐約證券 · USD
18.10
-0.48
(-2.58%)
收盤 12/12 04:59 (UTC+8)
盤後
18.10
18.10
(0.00%)
12/12 04:59 (UTC+8)
Vital EnergyVTLE
18.10
-0.48
(-2.58%)
財務數據
損益表
- 3.35
- 4.36
- 4.45
- 4.82
- 4.76
- 4.59
- 5.34
- 5.12
- 4.30
- 4.21
- 0.77
- 29.98
- 2.07
- 8.51
- -1.24
- -3.60
- 16.36
- -4.15
- -16.12
- -2.05
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 420,826 | 429,627 | 512,180 | 534,370 | 459,234 | 476,371 | 482,339 | 444,521 | 435,514 | 335,062 |
營業成本 | 322,074 | 325,910 | 120,361 | 140,959 | 134,064 | 131,029 | 117,937 | 97,934 | 77,307 | 68,987 |
營業毛利 | 98,752 | 103,717 | 391,819 | 393,411 | 325,170 | 345,342 | 364,402 | 346,587 | 358,207 | 266,075 |
營業費用 | 41,853 | 36,703 | 405,959 | 759,686 | 238,066 | 227,543 | - | 211,457 | 178,203 | 144,780 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 35,573 | 34,440 | 57,818 | 63,088 | 51,003 | 53,245 | 60,988 | 57,177 | 57,704 | 41,440 |
非經常性項目費用 | - | - | 158,241 | 482,100 | - | - | - | 1,654 | - | - |
其他營業費用 | 6,280 | 2,263 | 189,900 | 214,498 | 187,063 | 174,298 | 166,107 | 152,626 | 120,499 | 103,340 |
營業利益 | 56,899 | 67,014 | -14,140 | -366,275 | 87,104 | 117,799 | 137,307 | 135,130 | 180,004 | 121,295 |
其他收入及費用 | - | - | 44,634 | -42,277 | 228,639 | -29,998 | -175,766 | 231,249 | -133,433 | -16,786 |
利息費用 | 49,994 | 49,854 | 50,380 | 53,564 | 40,119 | 40,690 | 43,421 | 50,431 | 39,305 | 31,529 |
稅前純益 | -355,297 | -343,402 | -19,886 | -462,116 | 275,624 | 47,111 | -81,880 | 315,948 | 7,266 | 72,980 |
所得稅 | -1,775 | 239,170 | -1,049 | -102,724 | 60,324 | 10,409 | -15,749 | 34,514 | 2,373 | -221,831 |
稅後純益 | -353,522 | -582,572 | -18,837 | -359,392 | 215,300 | 36,702 | -66,131 | 281,434 | 4,893 | 294,811 |
基本每股稅後盈餘(元) | -9.35 | -15.43 | -0.50 | -9.59 | 5.75 | 1.00 | -1.87 | 10.04 | 0.27 | 16.35 |
稀釋每股稅後盈餘(元) | -9.35 | -15.43 | -0.50 | -9.71 | 5.81 | 1.03 | -1.87 | 10.12 | -0.28 | 16.71 |
基本平均股數(千股) | 37801.00 | 37761.00 | 37577.00 | 37477.00 | 37459.00 | 36381.00 | 35566.00 | 27991.00 | 18455.00 | 18031.00 |
稀釋平均股數(千股) | 37801.00 | 37761.00 | 37577.00 | 37477.00 | 37580.00 | 37605.00 | 35566.00 | 29813.00 | 18569.00 | 18085.00 |
還原基本每股稅後盈餘(元) | -9.35 | -15.43 | -0.50 | -9.59 | 5.75 | 1.00 | -1.87 | 10.04 | 0.27 | 16.35 |
還原稀釋每股稅後盈餘(元) | -9.35 | -15.43 | -0.50 | -9.71 | 5.81 | 1.03 | -1.87 | 10.12 | -0.28 | 16.71 |
還原基本平均股數(千股) | 37,801 | 37,761 | 37,577 | 37,477 | 37,459 | 36,381 | 35,566 | 27,991 | 18,455 | 18,031 |
還原稀釋平均股數(千股) | 37,801 | 37,761 | 37,577 | 37,477 | 37,580 | 37,605 | 35,566 | 29,813 | 18,569 | 18,085 |
EBITDA(千元) | -124,787 | -107,124 | 220,394 | -194,054 | 502,806 | 262,099 | 127,648 | 519,005 | 167,070 | 207,849 |