VistraVST
紐約證券 · USD
156.81
-9.79
(-5.88%)
收盤 01/21 05:00 (UTC+8)
盤後
156.84
+0.03
(+0.02%)
01/21 05:00 (UTC+8)
VistraVST
156.81
-9.79
(-5.88%)
財務數據
損益表
- 31.89
- 40.87
- 30.78
- 30.54
- 38.45
- 62.88
- 40.37
- 39.33
- 42.50
- 49.71
- -27.93
- 28.16
- -24.69
- -0.78
- 25.90
- 63.54
- -35.80
- -2.58
- 8.06
- 16.96
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 4,971,000 | 4,250,000 | 3,933,000 | 4,037,000 | 6,288,000 | 3,845,000 | 3,054,000 | 3,078,000 | 4,087,000 | 3,189,000 |
營業成本 | 3,025,000 | 2,707,000 | 3,140,000 | 2,437,000 | 2,823,000 | 2,225,000 | 2,214,000 | 2,228,000 | 2,520,000 | 1,920,000 |
營業毛利 | 1,946,000 | 1,543,000 | 793,000 | 1,600,000 | 3,465,000 | 1,620,000 | 840,000 | 850,000 | 1,567,000 | 1,269,000 |
營業費用 | 909,000 | 1,028,000 | - | 1,001,000 | - | - | - | 748,000 | 730,000 | 678,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 444,000 | 419,000 | 391,000 | 464,000 | 411,000 | 375,000 | 351,000 | 355,000 | 356,000 | 309,000 |
非經常性項目費用 | 5,000 | 68,000 | - | - | - | - | - | - | - | - |
其他營業費用 | 460,000 | 541,000 | 522,000 | 537,000 | 466,000 | 437,000 | 403,000 | 393,000 | 374,000 | 369,000 |
營業利益 | 1,037,000 | 515,000 | -120,000 | 599,000 | 2,588,000 | 808,000 | 86,000 | 102,000 | 837,000 | 591,000 |
其他收入及費用 | 105,000 | 191,000 | -5,000 | 9,000 | 136,000 | 59,000 | 82,000 | 42,000 | -23,000 | 108,000 |
利息費用 | 286,000 | 303,000 | 319,000 | 157,000 | 332,000 | 241,000 | 170,000 | 290,000 | 143,000 | 100,000 |
稅前純益 | 856,000 | 403,000 | -444,000 | 451,000 | 2,392,000 | 626,000 | -2,000 | -146,000 | 671,000 | 599,000 |
所得稅 | 204,000 | 76,000 | -176,000 | -39,000 | 555,000 | 159,000 | -20,000 | 38,000 | 169,000 | 123,000 |
稅後純益 | 652,000 | 327,000 | -268,000 | 441,000 | 1,888,000 | 365,000 | -35,000 | -184,000 | 502,000 | 476,000 |
基本每股稅後盈餘(元) | 1.78 | 0.83 | -0.93 | 0.80 | 5.54 | 1.06 | -0.24 | - | 1.39 | 1.18 |
稀釋每股稅後盈餘(元) | 1.78 | 0.83 | -0.93 | 1.14 | 5.20 | 0.90 | -0.24 | -0.55 | 1.25 | 1.17 |
基本平均股數(千股) | 338679.00 | 339121.00 | 340048.00 | 344411.00 | 340717.00 | 345293.00 | 348733.00 | - | 362113.00 | 372956.00 |
稀釋平均股數(千股) | 338679.00 | 339121.00 | 340048.00 | 375525.00 | 340717.00 | 345293.00 | 348733.00 | - | 362113.00 | 376794.00 |
還原基本每股稅後盈餘(元) | 1.78 | 0.83 | -0.93 | 0.80 | 5.54 | 1.06 | -0.24 | - | 1.39 | 1.18 |
還原稀釋每股稅後盈餘(元) | 1.78 | 0.83 | -0.93 | 1.14 | 5.20 | 0.90 | -0.24 | -0.55 | 1.25 | 1.17 |
還原基本平均股數(千股) | 338,679 | 339,121 | 340,048 | 344,411 | 340,717 | 345,293 | 348,733 | - | 362,113 | 372,956 |
還原稀釋平均股數(千股) | 338,679 | 339,121 | 340,048 | 375,525 | 340,717 | 345,293 | 348,733 | - | 362,113 | 376,794 |
EBITDA(千元) | 1,867,000 | 1,500,000 | 681,000 | 1,329,000 | 3,521,000 | 1,420,000 | 689,000 | 666,000 | 1,324,000 | 1,171,000 |