Viper EnergyVNOM
那斯達克 · USD
44.10
+0.45
(+1.03%)
收盤 03/07 04:59 (UTC+8)
03/07 04:59 (UTC+8)
Viper EnergyVNOM
44.10
+0.45
(+1.03%)
財務數據
損益表
- 2.93
- 2.05
- 2.05
- 2.17
- 2.11
- 2.29
- 2.45
- 2.97
- 4.18
- 4.34
- 82.38
- -30.19
- 0.33
- 5.70
- -2.95
- 8.55
- 7.13
- 21.22
- 40.74
- 3.83
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 434,000 | 418,000 | 297,000 | 245,000 | 228,699 | 210,688 | 217,100 | 205,392 | 204,712 | 293,240 |
營業成本 | 263,000 | 209,000 | 21,000 | 17,000 | 16,162 | 14,720 | 15,607 | 14,406 | 12,607 | 12,286 |
營業毛利 | 171,000 | 209,000 | 276,000 | 228,000 | 212,537 | 195,968 | 201,493 | 190,986 | 192,105 | 280,954 |
營業費用 | 42,000 | 10,000 | 141,000 | - | 69,187 | 59,921 | 53,014 | 52,060 | 49,094 | 38,160 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 12,000 | 10,000 | 17,000 | 6,000 | 4,596 | 5,100 | 4,721 | 5,127 | 4,307 | 1,880 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | 124,000 | 67,000 | 64,591 | 54,821 | 48,293 | 46,933 | 44,787 | 36,280 |
營業利益 | 129,000 | 199,000 | 135,000 | 155,000 | 143,350 | 136,047 | 148,479 | 138,926 | 143,011 | 242,794 |
其他收入及費用 | - | - | -29,000 | 32,000 | 6,122 | 7,264 | 4,854 | -7,234 | 6,408 | -2,188 |
利息費用 | 43,000 | 32,000 | 15,000 | 13,000 | 19,112 | 16,736 | 17,997 | 19,588 | 17,271 | 11,514 |
稅前純益 | -267,000 | -223,000 | 91,000 | 174,000 | 130,360 | 126,575 | 135,336 | 112,104 | 132,148 | 229,092 |
所得稅 | -21,000 | -26,000 | 7,000 | 21,000 | -142,440 | 17,729 | 12,535 | 12,529 | 6,217 | 21,879 |
稅後純益 | -103,000 | -77,000 | 37,000 | 75,000 | 210,067 | 49,178 | 57,261 | 43,360 | 56,972 | 78,599 |
基本每股稅後盈餘(元) | -0.61 | -0.52 | 0.28 | 0.62 | 2.04 | 0.52 | 0.62 | 0.49 | 0.70 | 1.11 |
稀釋每股稅後盈餘(元) | -0.61 | -0.52 | 0.28 | 0.62 | 2.18 | 0.52 | 0.63 | 0.49 | 0.70 | 1.10 |
基本平均股數(千股) | 168613.00 | 148882.00 | 131107.00 | 120926.00 | 102977.00 | 93695.00 | 91424.00 | 87537.00 | 81219.00 | 70925.00 |
稀釋平均股數(千股) | 168613.00 | 148931.00 | 131156.00 | 121030.00 | 102977.00 | 93747.00 | 91424.00 | 87629.00 | 81219.00 | 70925.00 |
還原基本每股稅後盈餘(元) | -0.61 | -0.52 | 0.28 | 0.62 | 2.04 | 0.52 | 0.62 | 0.49 | 0.70 | 1.11 |
還原稀釋每股稅後盈餘(元) | -0.61 | -0.52 | 0.28 | 0.62 | 2.18 | 0.52 | 0.63 | 0.49 | 0.70 | 1.10 |
還原基本平均股數(千股) | 168,613 | 148,882 | 131,107 | 120,926 | 102,977 | 93,695 | 91,424 | 87,537 | 81,219 | 70,925 |
還原稀釋平均股數(千股) | 168,613 | 148,931 | 131,156 | 121,030 | 102,977 | 93,747 | 91,424 | 87,629 | 81,219 | 70,925 |
EBITDA(千元) | 153,000 | 111,000 | 183,000 | 176,000 | 151,330 | 138,464 | 136,086 | 122,410 | 125,247 | 148,272 |