世紀互聯集團VNET
那斯達克 · USD
7.49
-0.83
(-9.93%)
收盤 08/02 03:59 (UTC+8)
盤後
0
0
(0%)
08/02 03:59 (UTC+8)
世紀互聯集團VNET
7.49
-0.83
(-9.93%)
財務數據
損益表
- 18.81
- 18.06
- 18.22
- 18.87
- 18.98
- 18.98
- 19.94
- 21.21
- 22.46
- 22.46
- 3.66
- -3.98
- 0.88
- 3.58
- 0.61
- -0.02
- 5.04
- 6.37
- 5.92
- -0.01
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 2,246,220 | 2,246,389 | 2,120,794 | 1,993,760 | 1,898,126 | 1,898,480 | 1,886,924 | 1,821,744 | 1,805,782 | 1,880,673 |
營業成本 | 1,680,879 | 1,741,533 | 1,629,111 | 1,568,865 | 1,487,405 | 1,607,602 | 1,580,446 | 1,478,995 | 1,453,402 | 1,552,298 |
營業毛利 | 565,341 | 504,856 | 491,683 | 424,895 | 410,721 | 290,878 | 306,478 | 342,749 | 352,380 | 328,375 |
營業費用 | 316,810 | 267,861 | 300,273 | 230,273 | 364,305 | 631,590 | 274,291 | 249,483 | 237,145 | 345,746 |
研發費用 | 43,603 | 56,098 | 53,127 | 61,998 | 75,389 | 80,671 | 80,673 | 81,126 | 79,750 | 84,137 |
推銷及管理費用 | 244,116 | 266,042 | 193,182 | 165,522 | 298,040 | 221,741 | 202,008 | 191,085 | 193,223 | 232,591 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | -1,461 | -98,869 | -11,767 | - | -3,949 | -32,293 | -26,706 | -13,895 | -33,379 | -12,965 |
營業利益 | 248,531 | 236,995 | 191,410 | 194,622 | 46,416 | -340,712 | 32,187 | 93,266 | 115,235 | -17,371 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 100,653 | 77,125 | 93,996 | 92,172 | 137,682 | 78,877 | 91,800 | 71,709 | 69,786 | 72,923 |
稅前純益 | -171,375 | 84,800 | 362,334 | 127,799 | -100,248 | -2,372,290 | -36,408 | -226,009 | 148,633 | -56,508 |
所得稅 | 52,062 | 82,547 | 31,149 | 59,149 | 61,384 | 50,626 | 6,317 | 12,545 | 44,886 | 101 |
稅後純益 | -237,558 | -11,096 | 317,626 | 63,675 | -187,005 | -2,442,788 | -50,462 | -232,879 | 82,293 | -64,244 |
基本每股稅後盈餘(元) | -0.90 | -0.06 | 1.20 | 0.24 | -0.72 | -15.90 | -0.36 | -1.56 | 0.54 | -0.42 |
稀釋每股稅後盈餘(元) | -0.90 | -0.06 | 0.30 | 0.24 | -0.72 | -15.90 | -0.36 | -1.56 | 0.42 | -0.42 |
基本平均股數(千股) | 268133.00 | 268048.00 | 267143.00 | 265777.00 | 261383.00 | 153839.00 | 148176.00 | 148117.00 | 148063.00 | 148054.00 |
稀釋平均股數(千股) | 268133.00 | 268048.00 | 290094.00 | 265919.00 | 261383.00 | 153839.00 | 148176.00 | 148117.00 | 176138.00 | 148054.00 |
還原基本每股稅後盈餘(元) | -0.90 | -0.06 | 1.20 | 0.24 | -0.72 | -15.90 | -0.36 | -1.56 | 0.54 | -0.42 |
還原稀釋每股稅後盈餘(元) | -0.90 | -0.06 | 0.30 | 0.24 | -0.72 | -15.90 | -0.36 | -1.56 | 0.42 | -0.42 |
還原基本平均股數(千股) | 268,133 | 268,048 | 267,143 | 265,777 | 261,383 | 153,839 | 148,176 | 148,117 | 148,063 | 148,054 |
還原稀釋平均股數(千股) | 268,133 | 268,048 | 290,094 | 265,919 | 261,383 | 153,839 | 148,176 | 148,117 | 176,138 | 148,054 |
EBITDA(千元) | -84,843 | 1,353,113 | 70,693 | 603,707 | 389,147 | -967,549 | 509,258 | 284,390 | 628,619 | 458,249 |