Vista Energy S.A.B. de C.V.VIST
紐約證券 · USD
65.05
+1.14
(+1.78%)
收盤 07/22 03:59 (UTC+8)
07/22 03:59 (UTC+8)
Vista Energy S.A.B. de C.V.VIST
65.05
+1.14
(+1.78%)
財務數據
損益表
- 3.17
- 3.97
- 4.62
- 4.71
- 4.38
- 6.11
- 7.06
- 7.19
- 8.65
- 12.35
- -7.99
- 25.01
- 16.55
- 1.93
- -6.97
- 39.25
- 15.66
- 1.83
- 20.30
- 42.76
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 1,234,902 | 865,012 | 719,064 | 706,135 | 610,542 | 438,456 | 471,318 | 462,383 | 396,715 | 317,352 |
營業成本 | 526,572 | 392,655 | 378,374 | 368,944 | 325,346 | 226,503 | 254,678 | 230,007 | 188,671 | 156,669 |
營業毛利 | 708,330 | 472,357 | 340,690 | 337,191 | 285,196 | 211,953 | 216,640 | 232,376 | 208,044 | 160,683 |
營業費用 | 161,963 | 256,240 | 126,777 | 84,856 | 65,208 | 69,762 | 91,433 | 45,076 | 28,453 | 31,536 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 143,725 | 93,074 | 109,825 | 72,612 | 57,732 | 66,515 | 79,355 | 56,663 | 34,701 | 32,466 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | -4,607 | 148,757 | -7,625 | -1,307 | -5,209 | -5,037 | -6,301 | -20,999 | -16,077 | -9,413 |
營業利益 | 546,367 | 216,117 | 213,913 | 252,335 | 219,988 | 142,191 | 125,207 | 187,300 | 179,591 | 129,147 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 66,759 | 57,894 | 106,006 | 50,873 | 47,224 | 25,554 | 26,785 | 22,042 | 12,342 | 6,072 |
稅前純益 | 452,924 | 143,529 | 138,394 | 437,504 | 293,815 | 134,958 | 124,687 | 194,540 | 169,561 | 102,039 |
所得稅 | 119,938 | 35,816 | 52,699 | 122,218 | 58,526 | 52,165 | 30,916 | 29,081 | 29,921 | 23,388 |
稅後純益 | 332,986 | 107,713 | 85,695 | 315,286 | 235,289 | 82,793 | 93,771 | 165,459 | 139,640 | 78,651 |
基本每股稅後盈餘(元) | 3.06 | 1.03 | 0.82 | 3.01 | 2.26 | 0.86 | 0.99 | 1.73 | 1.44 | 0.82 |
稀釋每股稅後盈餘(元) | 2.90 | 0.98 | 0.79 | 2.91 | 2.16 | 0.82 | 0.91 | 1.66 | 1.39 | 0.79 |
基本平均股數(千股) | 108909.00 | 104615.00 | 104269.00 | 104896.00 | 104263.00 | 96456.00 | 95223.00 | 95745.00 | 96690.00 | 95976.00 |
稀釋平均股數(千股) | 114499.00 | 110262.00 | 108871.00 | 108404.00 | 108744.00 | 100871.00 | 102721.00 | 99557.00 | 100456.00 | 99292.00 |
還原基本每股稅後盈餘(元) | 3.06 | 1.03 | 0.82 | 3.01 | 2.26 | 0.86 | 0.99 | 1.73 | 1.44 | 0.82 |
還原稀釋每股稅後盈餘(元) | 2.90 | 0.98 | 0.79 | 2.91 | 2.16 | 0.82 | 0.91 | 1.66 | 1.39 | 0.79 |
還原基本平均股數(千股) | 108,909 | 104,615 | 104,269 | 104,896 | 104,263 | 96,456 | 95,223 | 95,745 | 96,690 | 95,976 |
還原稀釋平均股數(千股) | 114,499 | 110,262 | 108,871 | 108,404 | 108,744 | 100,871 | 102,721 | 99,557 | 100,456 | 99,292 |
EBITDA(千元) | 792,866 | 431,149 | 469,495 | 699,268 | 517,979 | 286,489 | 291,090 | 331,285 | 282,908 | 190,484 |