Vista Energy S.A.B. de C.V.VIST
紐約證券 · USD
42.87
-1.83
(-4.09%)
盤中 08/02 02:49 (UTC+8)
08/02 02:49 (UTC+8)
Vista Energy S.A.B. de C.V.VIST
42.87
-1.83
(-4.09%)
財務數據
損益表
- 3.17
- 2.40
- 3.03
- 3.45
- 3.17
- 3.97
- 4.62
- 4.71
- 4.38
- 6.11
- 2.97
- -24.45
- 26.35
- 13.92
- -7.99
- 25.01
- 16.55
- 1.93
- -6.97
- 39.25
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | |
營業收入淨額 | 610,542 | 438,456 | 471,318 | 462,383 | 396,715 | 317,352 | 344,900 | 302,760 | 239,628 | 317,190 |
營業成本 | 325,346 | 226,503 | 254,678 | 230,007 | 188,671 | 156,669 | 189,807 | 148,557 | 123,422 | 151,443 |
營業毛利 | 285,196 | 211,953 | 216,640 | 232,376 | 208,044 | 160,683 | 155,093 | 154,203 | 116,206 | 165,747 |
營業費用 | 65,208 | 69,762 | 91,466 | 44,951 | 28,453 | 31,536 | -135,749 | 8,554 | 33,033 | -60,402 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 56,628 | 74,799 | 79,355 | 56,233 | 34,701 | 32,466 | 30,252 | 26,181 | 28,233 | 33,728 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | -5,209 | -5,037 | -6,268 | -21,124 | -16,077 | -9,413 | -173,584 | -24,150 | -1,975 | -94,130 |
營業利益 | 219,988 | 142,191 | 125,174 | 187,425 | 179,591 | 129,147 | 290,842 | 145,649 | 83,173 | 226,149 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 47,224 | 24,281 | 26,785 | 22,042 | 12,342 | 6,072 | 6,956 | 5,829 | 6,909 | 6,137 |
稅前純益 | 293,815 | 134,958 | 124,687 | 194,540 | 169,561 | 102,039 | 167,453 | 113,731 | 58,191 | 205,984 |
所得稅 | 58,526 | 52,165 | 30,916 | 29,081 | 29,921 | 23,388 | 34,515 | 30,629 | 6,010 | 77,250 |
稅後純益 | 235,289 | 82,793 | 93,771 | 165,459 | 139,640 | 78,651 | 132,938 | 83,102 | 52,181 | 128,734 |
基本每股稅後盈餘(元) | 2.26 | 0.86 | 0.99 | 1.73 | 1.44 | 0.82 | 1.40 | 0.87 | 0.55 | 1.43 |
稀釋每股稅後盈餘(元) | 2.16 | 0.86 | 0.91 | 1.66 | 1.39 | 0.79 | 1.32 | 0.82 | 0.52 | 1.43 |
基本平均股數(千股) | 104263.00 | 96456.00 | 95223.00 | 95745.00 | 96690.00 | 95976.00 | 95218.00 | 95066.00 | 94424.00 | 89937.00 |
稀釋平均股數(千股) | 108744.00 | 96456.00 | 102721.00 | 99557.00 | 100456.00 | 99292.00 | 100968.00 | 101178.00 | 100457.00 | 89937.00 |
還原基本每股稅後盈餘(元) | 2.26 | 0.86 | 0.99 | 1.73 | 1.44 | 0.82 | 1.40 | 0.87 | 0.55 | 1.43 |
還原稀釋每股稅後盈餘(元) | 2.16 | 0.86 | 0.91 | 1.66 | 1.39 | 0.79 | 1.32 | 0.82 | 0.52 | 1.43 |
還原基本平均股數(千股) | 104,263 | 96,456 | 95,223 | 95,745 | 96,690 | 95,976 | 95,218 | 95,066 | 94,424 | 89,937 |
還原稀釋平均股數(千股) | 108,744 | 96,456 | 102,721 | 99,557 | 100,456 | 99,292 | 100,968 | 101,178 | 100,457 | 89,937 |
EBITDA(千元) | 517,979 | 285,216 | 291,090 | 331,285 | 282,908 | 190,484 | 253,420 | 190,160 | 127,547 | 276,493 |