Vista Energy S.A.B. de C.V.VIST
紐約證券 · USD
52.43
+2.98
(+6.03%)
收盤 01/22 04:59 (UTC+8)
01/22 04:59 (UTC+8)
Vista Energy S.A.B. de C.V.VIST
52.43
+2.98
(+6.03%)
財務數據
損益表
- 2.40
- 3.03
- 3.45
- 3.17
- 3.97
- 4.62
- 4.71
- 4.38
- 6.11
- 7.06
- -24.45
- 26.35
- 13.92
- -7.99
- 25.01
- 16.55
- 1.93
- -6.97
- 39.25
- 15.66
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 706,135 | 610,542 | 438,456 | 471,318 | 462,383 | 396,715 | 317,352 | 344,900 | 302,760 | 239,628 |
營業成本 | 368,944 | 325,346 | 226,503 | 254,678 | 230,007 | 188,671 | 156,669 | 189,807 | 148,557 | 123,422 |
營業毛利 | 337,191 | 285,196 | 211,953 | 216,640 | 232,376 | 208,044 | 160,683 | 155,093 | 154,203 | 116,206 |
營業費用 | 84,856 | 65,208 | 69,762 | 91,433 | 45,076 | 28,453 | 31,536 | -135,749 | 8,554 | 33,033 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 72,612 | 56,628 | 66,634 | 79,355 | 56,663 | 34,701 | 32,466 | 30,252 | 26,181 | 28,233 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | -1,307 | -5,209 | -5,037 | -6,301 | -20,999 | -16,077 | -9,413 | -173,584 | -24,150 | -1,975 |
營業利益 | 252,335 | 219,988 | 142,191 | 125,207 | 187,300 | 179,591 | 129,147 | 290,842 | 145,649 | 83,173 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 50,873 | 47,224 | 25,554 | 26,785 | 22,042 | 12,342 | 6,072 | 6,956 | 5,829 | 6,909 |
稅前純益 | 437,504 | 293,815 | 134,958 | 124,687 | 194,540 | 169,561 | 102,039 | 167,453 | 113,731 | 58,191 |
所得稅 | 122,218 | 58,526 | 52,165 | 30,916 | 29,081 | 29,921 | 23,388 | 34,515 | 30,629 | 6,010 |
稅後純益 | 315,286 | 235,289 | 82,793 | 93,771 | 165,459 | 139,640 | 78,651 | 132,938 | 83,102 | 52,181 |
基本每股稅後盈餘(元) | 3.01 | 2.26 | 0.86 | 0.99 | 1.73 | 1.44 | 0.82 | 1.40 | 0.87 | 0.55 |
稀釋每股稅後盈餘(元) | 2.91 | 2.16 | 0.82 | 0.91 | 1.66 | 1.39 | 0.79 | 1.32 | 0.82 | 0.52 |
基本平均股數(千股) | 104896.00 | 104263.00 | 96456.00 | 95223.00 | 95745.00 | 96690.00 | 95976.00 | 95218.00 | 95066.00 | 94424.00 |
稀釋平均股數(千股) | 108404.00 | 108744.00 | 100871.00 | 102721.00 | 99557.00 | 100456.00 | 99292.00 | 100968.00 | 101178.00 | 100457.00 |
還原基本每股稅後盈餘(元) | 3.01 | 2.26 | 0.86 | 0.99 | 1.73 | 1.44 | 0.82 | 1.40 | 0.87 | 0.55 |
還原稀釋每股稅後盈餘(元) | 2.91 | 2.16 | 0.82 | 0.91 | 1.66 | 1.39 | 0.79 | 1.32 | 0.82 | 0.52 |
還原基本平均股數(千股) | 104,896 | 104,263 | 96,456 | 95,223 | 95,745 | 96,690 | 95,976 | 95,218 | 95,066 | 94,424 |
還原稀釋平均股數(千股) | 108,404 | 108,744 | 100,871 | 102,721 | 99,557 | 100,456 | 99,292 | 100,968 | 101,178 | 100,457 |
EBITDA(千元) | 699,268 | 517,979 | 286,489 | 291,090 | 331,285 | 282,908 | 190,484 | 253,420 | 190,160 | 127,547 |