VikingVIK
紐約證券 · USD
88.48
-1.83
(-2.03%)
收盤 06/11 03:59 (UTC+8)
盤後
89.22
+0.74
(+0.84%)
06/11 03:59 (UTC+8)
VikingVIK
88.48
-1.83
(-2.03%)
財務數據
損益表
- 11.20
- 7.18
- 15.87
- 16.79
- 13.50
- 8.97
- 18.80
- 20.00
- 17.24
- 10.54
- -25.67
- -35.88
- 121.02
- 5.76
- -19.60
- -33.54
- 109.62
- 6.34
- -13.77
- -38.89
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 1,053,741 | 1,724,358 | 1,999,638 | 1,880,367 | 897,056 | 1,349,729 | 1,678,737 | 1,587,261 | 718,155 | 1,119,930 |
營業成本 | 694,057 | 1,010,929 | 1,058,168 | 1,021,102 | 593,661 | 822,436 | 909,119 | 878,601 | 503,925 | 699,520 |
營業毛利 | 359,684 | 713,429 | 941,470 | 859,265 | 303,395 | 527,293 | 769,618 | 708,660 | 214,230 | 420,410 |
營業費用 | 347,623 | 352,872 | 336,758 | 313,733 | 312,662 | 298,240 | 280,662 | 282,366 | 285,361 | 261,963 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 272,214 | 272,038 | 267,042 | 248,293 | 243,862 | 224,500 | 218,978 | 220,593 | 219,818 | 199,469 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 12,061 | 360,557 | 604,712 | 545,532 | -9,267 | 229,053 | 488,956 | 426,294 | -71,131 | 158,447 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 76,876 | 63,265 | 106,956 | 83,978 | 86,704 | 68,719 | 84,434 | 96,024 | 113,631 | 68,178 |
稅前純益 | -49,116 | 305,285 | 520,915 | 443,833 | -102,285 | 119,197 | 384,608 | 167,254 | -489,096 | -592,358 |
所得稅 | 5,121 | 4,984 | 6,906 | 4,596 | 3,167 | 2,893 | 4,872 | 7,486 | 1,606 | 3,738 |
稅後純益 | -54,380 | 299,906 | 514,089 | 439,048 | -105,473 | 115,809 | 380,030 | 159,619 | -490,998 | -596,578 |
基本每股稅後盈餘(元) | -0.12 | 0.67 | 1.16 | 0.99 | -0.24 | 0.24 | 0.88 | 0.38 | -1.14 | - |
稀釋每股稅後盈餘(元) | -0.12 | 0.67 | 1.15 | 0.99 | -0.24 | 0.24 | 0.87 | 0.38 | -1.14 | - |
基本平均股數(千股) | 445883.00 | 444320.00 | 443520.00 | 443227.00 | 442910.00 | 436198.00 | 431604.00 | 364787.00 | 431455.00 | - |
稀釋平均股數(千股) | 445883.00 | 447122.00 | 446638.00 | 445549.00 | 442910.00 | 439760.00 | 435521.00 | 367188.00 | 431455.00 | - |
還原基本每股稅後盈餘(元) | -0.12 | 0.67 | 1.16 | 0.99 | -0.24 | 0.24 | 0.88 | 0.38 | -1.14 | - |
還原稀釋每股稅後盈餘(元) | -0.12 | 0.67 | 1.15 | 0.99 | -0.24 | 0.24 | 0.87 | 0.38 | -1.14 | - |
還原基本平均股數(千股) | 445,883 | 444,320 | 443,520 | 443,227 | 442,910 | 436,198 | 431,604 | 364,787 | 431,455 | - |
還原稀釋平均股數(千股) | 445,883 | 447,122 | 446,638 | 445,549 | 442,910 | 439,760 | 435,521 | 367,188 | 431,455 | - |
EBITDA(千元) | 103,026 | 448,989 | 697,667 | 593,062 | 53,198 | 259,266 | 531,020 | 324,901 | -310,218 | -462,168 |