VikingVIK
紐約證券 · USD
70.08
+1.23
(+1.79%)
收盤 12/12 04:59 (UTC+8)
盤後
71.08
+1.00
(+1.43%)
12/12 04:59 (UTC+8)
VikingVIK
70.08
+1.23
(+1.79%)
財務數據
損益表
- 14.55
- 15.07
- 11.20
- 7.18
- 15.87
- 16.79
- 13.50
- 8.97
- 18.80
- 20.00
- 131.29
- 3.58
- -25.67
- -35.88
- 121.02
- 5.76
- -19.60
- -33.54
- 109.62
- 6.34
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 1,999,638 | 1,880,367 | 897,056 | 1,349,729 | 1,678,737 | 1,587,261 | 718,155 | 1,119,930 | 1,506,798 | 1,454,771 |
營業成本 | 1,058,168 | 1,021,102 | 593,661 | 822,436 | 909,119 | 878,601 | 503,925 | 699,520 | 843,434 | 832,343 |
營業毛利 | 941,470 | 859,265 | 303,395 | 527,293 | 769,618 | 708,660 | 214,230 | 420,410 | 663,364 | 622,428 |
營業費用 | 336,758 | 313,733 | 312,662 | 298,240 | 280,662 | 282,366 | 285,361 | 261,963 | 251,059 | 258,960 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 267,042 | 248,293 | 243,862 | 224,500 | 218,978 | 220,593 | 219,818 | 199,469 | 188,252 | 195,649 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 604,712 | 545,532 | -9,267 | 229,053 | 488,956 | 426,294 | -71,131 | 158,447 | 412,305 | 363,468 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 106,956 | 83,978 | 86,704 | 68,719 | 84,434 | 96,024 | 113,631 | 68,178 | 122,873 | 173,334 |
稅前純益 | 520,915 | 443,833 | -102,285 | 119,197 | 384,608 | 167,254 | -489,096 | -592,358 | -1,240,121 | 192,016 |
所得稅 | 6,906 | 4,596 | 3,167 | 2,893 | 4,872 | 7,486 | 1,606 | 3,738 | -1,929 | 1,962 |
稅後純益 | 514,089 | 439,048 | -105,473 | 115,809 | 380,030 | 159,619 | -490,998 | -596,578 | -1,238,199 | 189,928 |
基本每股稅後盈餘(元) | 1.16 | 0.99 | -0.24 | 0.24 | 0.88 | 0.38 | -1.14 | - | -1.56 | 0.26 |
稀釋每股稅後盈餘(元) | 1.15 | 0.99 | -0.24 | 0.24 | 0.87 | 0.38 | -1.14 | - | -1.56 | 0.26 |
基本平均股數(千股) | 443520.00 | 443227.00 | 442910.00 | 436198.00 | 431604.00 | 364787.00 | 431455.00 | - | 431455.00 | 431455.00 |
稀釋平均股數(千股) | 446638.00 | 445549.00 | 442910.00 | 439760.00 | 435521.00 | 367188.00 | 431455.00 | - | 431455.00 | 431455.00 |
還原基本每股稅後盈餘(元) | 1.16 | 0.99 | -0.24 | 0.24 | 0.88 | 0.38 | -1.14 | - | -1.56 | 0.26 |
還原稀釋每股稅後盈餘(元) | 1.15 | 0.99 | -0.24 | 0.24 | 0.87 | 0.38 | -1.14 | - | -1.56 | 0.26 |
還原基本平均股數(千股) | 443,520 | 443,227 | 442,910 | 436,198 | 431,604 | 364,787 | 431,455 | - | 431,455 | 431,455 |
還原稀釋平均股數(千股) | 446,638 | 445,549 | 442,910 | 439,760 | 435,521 | 367,188 | 431,455 | - | 431,455 | 431,455 |
EBITDA(千元) | 697,667 | 593,062 | 53,198 | 259,266 | 531,020 | 324,901 | -310,218 | -462,168 | -1,054,448 | 428,535 |