Vermilion EnergyVET
紐約證券 · USD
8.80
-0.24
(-2.65%)
收盤 12/12 04:59 (UTC+8)
盤後
8.83
+0.03
(+0.34%)
12/12 04:59 (UTC+8)
Vermilion EnergyVET
8.80
-0.24
(-2.65%)
財務數據
損益表
- 5.10
- 5.27
- 5.61
- 5.46
- 3.81
- 4.03
- 5.16
- 5.85
- 4.72
- 4.65
- -15.30
- 3.37
- 6.58
- -2.68
- -30.22
- 5.60
- 2.21
- 13.46
- -19.28
- -1.64
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 464,538 | 472,306 | 585,121 | 515,716 | 402,629 | 381,288 | 546,405 | 561,427 | 526,784 | 509,634 |
營業成本 | 216,467 | 223,501 | 241,953 | 214,871 | 190,976 | 182,201 | 265,357 | 342,618 | 234,548 | 239,660 |
營業毛利 | 248,071 | 248,805 | 343,168 | 300,845 | 211,653 | 199,087 | 281,048 | 218,809 | 292,236 | 269,974 |
營業費用 | 217,210 | 205,249 | 231,434 | 217,758 | 174,027 | 180,894 | 219,428 | 186,528 | 191,719 | 202,309 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 24,964 | 30,915 | 40,591 | 34,959 | 22,077 | 30,763 | 29,221 | 27,681 | 27,321 | 25,056 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 192,246 | 174,334 | 190,843 | 182,799 | 151,950 | 150,131 | 190,207 | 158,847 | 164,398 | 177,253 |
營業利益 | 30,861 | 43,556 | 111,734 | 83,087 | 37,626 | 18,193 | 61,620 | 32,281 | 100,517 | 67,665 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 34,408 | 37,691 | 32,979 | 23,965 | 21,187 | 21,062 | 18,392 | 22,909 | 20,218 | 20,210 |
稅前純益 | 21,830 | 127,601 | 28,014 | -85,561 | 52,757 | -78,893 | 55,375 | -915,131 | 68,141 | 181,140 |
所得稅 | 26,604 | 53,216 | 13,061 | -67,245 | 12,963 | 29,914 | 53,070 | -111,995 | 10,832 | 53,232 |
稅後純益 | 2,557 | -233,458 | 14,953 | -18,316 | 51,697 | -82,425 | 2,305 | -803,136 | 57,309 | 127,908 |
基本每股稅後盈餘(元) | 0.02 | -1.51 | 0.10 | - | 0.33 | -0.52 | 0.01 | - | 0.35 | 0.78 |
稀釋每股稅後盈餘(元) | 0.02 | -1.51 | 0.10 | - | 0.33 | -0.52 | 0.01 | - | 0.34 | 0.76 |
基本平均股數(千股) | 153731.00 | 154342.00 | 154173.00 | - | 156624.00 | 159525.00 | 161221.00 | - | 163946.00 | 164997.00 |
稀釋平均股數(千股) | 154921.00 | 155778.00 | 155609.00 | - | 157502.00 | 161069.00 | 163648.00 | - | 166392.00 | 167364.00 |
還原基本每股稅後盈餘(元) | 0.02 | -1.51 | 0.10 | - | 0.33 | -0.52 | 0.01 | - | 0.35 | 0.78 |
還原稀釋每股稅後盈餘(元) | 0.02 | -1.51 | 0.10 | - | 0.33 | -0.52 | 0.01 | - | 0.34 | 0.76 |
還原基本平均股數(千股) | 153,731 | 154,342 | 154,173 | - | 156,624 | 159,525 | 161,221 | - | 163,946 | 164,997 |
還原稀釋平均股數(千股) | 154,921 | 155,778 | 155,609 | - | 157,502 | 161,069 | 163,648 | - | 166,392 | 167,364 |
EBITDA(千元) | 237,602 | 41,616 | 237,381 | 101,862 | 266,011 | 129,735 | 252,201 | -633,210 | 239,446 | 355,739 |