Ulta BeautyULTA
那斯達克 · USD
542.58
-6.65
(-1.21%)
盤中 09/09 10:52 (UTC+8)
09/09 10:52 (UTC+8)
Ulta BeautyULTA
542.58
-6.65
(-1.21%)
財務數據
損益表
- 27.26
- 25.52
- 25.30
- 34.88
- 28.48
- 27.88
- 28.58
- 38.98
- 31.64
- 30.36
- -23.31
- -6.37
- -0.86
- 37.85
- -18.33
- -2.10
- 2.48
- 36.42
- -18.84
- -4.05
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 3,035,676 | 3,163,857 | 3,898,361 | 2,857,623 | 2,788,469 | 2,848,367 | 3,487,619 | 2,530,100 | 2,552,087 | 2,725,848 |
營業成本 | 1,848,724 | 1,896,237 | 2,414,717 | 1,701,958 | 1,696,773 | 1,734,148 | 2,153,967 | 1,524,456 | 1,573,910 | 1,656,068 |
營業毛利 | 1,186,952 | 1,267,620 | 1,483,644 | 1,155,665 | 1,091,696 | 1,114,219 | 1,333,652 | 1,005,644 | 978,177 | 1,069,780 |
營業費用 | 807,311 | 819,364 | 1,006,702 | 846,246 | 746,842 | 712,442 | 817,331 | 687,142 | 648,976 | 668,832 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 802,784 | 814,699 | 1,003,141 | 840,920 | 741,737 | 710,613 | 815,599 | 682,259 | 644,821 | 665,913 |
非經常性項目費用 | 4,527 | 4,665 | 3,561 | 5,326 | 5,105 | 1,829 | 1,732 | 4,883 | 4,155 | 2,919 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 379,641 | 452,921 | 476,942 | 309,419 | 344,854 | 401,777 | 516,321 | 318,502 | 329,201 | 400,948 |
其他收入及費用 | - | 652 | - | - | 1,413 | 3,547 | - | 1,674 | 4,526 | 6,900 |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 375,957 | 448,908 | 474,318 | 305,296 | 346,267 | 405,324 | 518,315 | 320,176 | 333,727 | 407,848 |
所得稅 | 91,878 | 106,860 | 115,994 | 73,436 | 84,795 | 99,644 | 125,045 | 77,997 | 81,171 | 94,735 |
稅後純益 | 282,006 | 340,469 | 356,677 | 230,875 | 260,875 | 305,052 | 393,270 | 242,179 | 252,556 | 313,113 |
基本每股稅後盈餘(元) | 6.57 | 7.78 | 8.05 | 5.16 | 5.80 | 6.72 | 8.50 | 5.16 | 5.32 | 6.51 |
稀釋每股稅後盈餘(元) | 6.55 | 7.74 | 7.99 | 5.16 | 5.79 | 6.70 | 8.41 | 5.15 | 5.31 | 6.47 |
基本平均股數(千股) | 42955.00 | 43781.00 | 44320.00 | 44731.00 | 44955.00 | 45362.00 | 46270.00 | 46928.00 | 47505.00 | 48125.00 |
稀釋平均股數(千股) | 43062.00 | 43964.00 | 44521.00 | 44895.00 | 45112.00 | 45508.00 | 46476.00 | 47092.00 | 47667.00 | 48381.00 |
還原基本每股稅後盈餘(元) | 6.57 | 7.78 | 8.05 | 5.16 | 5.80 | 6.72 | 8.50 | 5.16 | 5.32 | 6.51 |
還原稀釋每股稅後盈餘(元) | 6.55 | 7.74 | 7.99 | 5.16 | 5.79 | 6.70 | 8.41 | 5.15 | 5.31 | 6.47 |
還原基本平均股數(千股) | 42,955 | 43,781 | 44,320 | 44,731 | 44,955 | 45,362 | 46,270 | 46,928 | 47,505 | 48,125 |
還原稀釋平均股數(千股) | 43,062 | 43,964 | 44,521 | 44,895 | 45,112 | 45,508 | 46,476 | 47,092 | 47,667 | 48,381 |
EBITDA(千元) | 455,209 | 528,728 | 554,458 | 380,098 | 416,835 | 476,729 | 588,282 | 387,198 | 399,041 | 472,587 |