財務數據
損益表
- 4.65
- 4.93
- 5.07
- 5.50
- 6.00
- 6.64
- 7.59
- 7.34
- 8.15
- 7.88
- 0.41
- 6.03
- 2.93
- 8.45
- 9.00
- 10.72
- 14.30
- -3.34
- 11.05
- -3.27
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 788,199 | 814,867 | 733,773 | 759,152 | 664,170 | 599,879 | 550,344 | 507,461 | 492,997 | 464,954 |
營業成本 | 417,488 | 440,867 | 396,364 | 416,422 | 368,297 | 352,649 | 318,726 | 303,321 | 318,897 | 287,307 |
營業毛利 | 370,711 | 374,000 | 337,409 | 342,730 | 295,873 | 247,230 | 231,618 | 204,140 | 174,100 | 177,647 |
營業費用 | 79,891 | 81,099 | 75,687 | 81,328 | 69,013 | 68,418 | 62,412 | 65,771 | - | 56,544 |
研發費用 | 51,814 | 50,845 | 48,543 | 47,455 | 44,262 | 39,958 | 37,997 | 44,076 | 42,498 | 36,911 |
推銷及管理費用 | 28,077 | 30,254 | 27,144 | 33,873 | 24,751 | 28,460 | 24,415 | 21,695 | 20,379 | 19,633 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 290,820 | 292,901 | 261,722 | 261,402 | 226,860 | 178,812 | 169,206 | 138,369 | 111,223 | 121,103 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 660 | 1,589 | 3,182 | 3,191 | 5,419 | 11,440 | 10,578 | 16,813 | 18,870 | 18,262 |
稅前純益 | 290,160 | 291,312 | 258,540 | 258,211 | 221,441 | 167,372 | 158,628 | 121,556 | 92,353 | 102,841 |
所得稅 | 56,247 | 57,702 | 50,664 | -8,494 | 41,007 | 30,577 | 30,640 | 17,752 | 16,063 | 20,725 |
稅後純益 | 233,913 | 233,610 | 207,876 | 266,705 | 180,434 | 136,795 | 127,988 | 103,804 | 76,290 | 82,116 |
基本每股稅後盈餘(元) | 3.87 | 3.86 | 3.44 | 4.41 | 2.98 | 2.26 | 2.12 | 1.72 | 1.26 | 1.36 |
稀釋每股稅後盈餘(元) | 3.86 | 3.86 | 3.43 | 4.41 | 2.98 | 2.26 | 2.12 | 1.72 | 1.26 | 1.36 |
基本平均股數(千股) | 60521.00 | 60500.00 | 60499.00 | 60491.00 | 60490.00 | 60470.00 | 60469.00 | 60460.00 | 60461.00 | 60448.00 |
稀釋平均股數(千股) | 60572.00 | 60566.00 | 60559.00 | 60545.00 | 60545.00 | 60527.00 | 60494.00 | 60467.00 | 60463.00 | 60451.00 |
還原基本每股稅後盈餘(元) | 3.87 | 3.86 | 3.44 | 4.41 | 2.98 | 2.26 | 2.12 | 1.72 | 1.26 | 1.36 |
還原稀釋每股稅後盈餘(元) | 3.86 | 3.86 | 3.43 | 4.41 | 2.98 | 2.26 | 2.12 | 1.72 | 1.26 | 1.36 |
還原基本平均股數(千股) | 60,521 | 60,500 | 60,499 | 60,491 | 60,490 | 60,470 | 60,469 | 60,460 | 60,461 | 60,448 |
還原稀釋平均股數(千股) | 60,572 | 60,566 | 60,559 | 60,545 | 60,545 | 60,527 | 60,494 | 60,467 | 60,463 | 60,451 |
EBITDA(千元) | 295,757 | 297,766 | 266,811 | 265,688 | 234,090 | 183,728 | 176,369 | 143,338 | 116,722 | 126,046 |