愛美可UHAL
紐約證券 · USD
46.20
-1.21
(-2.54%)
盤中 03/13 12:51 (UTC+8)
03/13 12:51 (UTC+8)
愛美可UHAL
46.20
-1.21
(-2.54%)
財務數據
損益表
- 16.50
- 13.40
- 10.96
- 15.48
- 16.58
- 13.89
- 12.34
- 16.30
- 17.20
- 14.16
- 7.11
- -18.81
- -18.18
- 41.29
- 7.08
- -16.26
- -11.17
- 32.18
- 5.49
- -17.69
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 1,415,608 | 1,719,922 | 1,630,470 | 1,233,509 | 1,388,558 | 1,658,108 | 1,548,490 | 1,095,992 | 1,339,514 | 1,649,860 |
營業成本 | 50,871 | 67,625 | 234,124 | 53,114 | 52,767 | 62,250 | 66,014 | 52,732 | 51,536 | 66,620 |
營業毛利 | 1,364,737 | 1,652,297 | 1,396,346 | 1,180,395 | 1,335,791 | 1,595,858 | 1,482,476 | 1,043,260 | 1,287,978 | 1,583,240 |
營業費用 | 1,328,369 | 1,430,172 | 1,113,699 | 1,216,866 | 1,181,701 | 1,290,911 | 1,173,130 | 1,082,478 | 1,087,806 | 1,159,170 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 998,228 | 1,084,602 | 4,874 | 943,833 | 931,117 | 1,059,202 | 951,939 | 878,919 | 910,003 | 998,222 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 330,141 | 345,570 | 826,749 | 273,033 | 250,584 | 231,709 | 221,191 | 203,559 | 177,803 | 160,948 |
營業利益 | 67,590 | 217,594 | 282,647 | -42,776 | 150,732 | 301,956 | 306,242 | -41,812 | 197,588 | 422,355 |
其他收入及費用 | 7,579 | 5,139 | - | 2,376 | 11,908 | 12,768 | 14,264 | 117,063 | -2,949 | -2,079 |
利息費用 | 95,527 | 90,305 | 81,325 | 80,419 | 76,581 | 71,498 | 67,218 | 64,184 | 67,450 | 63,943 |
稅前純益 | -51,580 | 136,959 | 185,381 | -114,514 | 89,417 | 246,217 | 256,392 | 13,661 | 129,773 | 358,048 |
所得稅 | -14,612 | 31,409 | 43,050 | -32,223 | 22,251 | 59,419 | 60,975 | 14,524 | 30,549 | 84,540 |
稅後純益 | -36,968 | 105,550 | 142,331 | -82,291 | 67,166 | 186,798 | 195,417 | -863 | 99,224 | 273,508 |
基本每股稅後盈餘(元) | -0.23 | 0.49 | 0.68 | -0.46 | 0.30 | 0.91 | 0.95 | -0.05 | 0.46 | 1.36 |
稀釋每股稅後盈餘(元) | -0.41 | 1.03 | 1.41 | -0.89 | 0.65 | 1.87 | 1.95 | -0.05 | 0.97 | 2.76 |
基本平均股數(千股) | 196077.00 | 196077.00 | 196077.00 | 196077.00 | 196077.00 | 196077.00 | 196077.00 | 196077.00 | 196077.00 | 196077.00 |
稀釋平均股數(千股) | 196077.00 | 196077.00 | 196077.00 | 196077.00 | 196077.00 | 196077.00 | 196077.00 | 196077.00 | 196077.00 | 196077.00 |
還原基本每股稅後盈餘(元) | -0.23 | 0.49 | 0.68 | -0.46 | 0.30 | 0.91 | 0.95 | -0.05 | 0.46 | 1.36 |
還原稀釋每股稅後盈餘(元) | -0.41 | 1.03 | 1.41 | -0.89 | 0.65 | 1.87 | 1.95 | -0.05 | 0.97 | 2.76 |
還原基本平均股數(千股) | 196,077 | 196,077 | 196,077 | 196,077 | 196,077 | 196,077 | 196,077 | 196,077 | 196,077 | 196,077 |
還原稀釋平均股數(千股) | 196,077 | 196,077 | 196,077 | 196,077 | 196,077 | 196,077 | 196,077 | 196,077 | 196,077 | 196,077 |
EBITDA(千元) | 351,250 | 538,516 | 551,046 | 227,014 | 423,086 | 571,987 | 553,726 | 285,520 | 405,413 | 643,805 |