T-Mobile USTMUS
那斯達克 · USD
190.77
-4.87
(-2.49%)
收盤 07/22 03:59 (UTC+8)
盤後
190.13
190.13
(-0.34%)
07/22 03:59 (UTC+8)
T-Mobile USTMUS
190.77
-4.87
(-2.49%)
財務數據
損益表
- 204.78
- 195.94
- 197.72
- 201.62
- 218.72
- 208.86
- 211.32
- 219.57
- 243.34
- 231.07
- 6.37
- -4.32
- 0.91
- 1.97
- 8.48
- -4.51
- 1.18
- 3.90
- 10.83
- -5.04
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 23,107,000 | 24,334,000 | 21,957,000 | 21,132,000 | 20,886,000 | 21,872,000 | 20,162,000 | 19,772,000 | 19,594,000 | 20,478,000 |
營業成本 | 8,827,000 | 10,272,000 | 7,726,000 | 7,376,000 | 7,400,000 | 8,785,000 | 7,029,000 | 6,752,000 | 7,087,000 | 8,400,000 |
營業毛利 | 14,280,000 | 14,062,000 | 14,231,000 | 13,756,000 | 13,486,000 | 13,087,000 | 13,133,000 | 13,020,000 | 12,507,000 | 12,078,000 |
營業費用 | 9,783,000 | 10,326,000 | 9,701,000 | 8,543,000 | 8,686,000 | 8,501,000 | 8,337,000 | - | - | 8,598,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 5,966,000 | 6,570,000 | 6,015,000 | 5,397,000 | 5,488,000 | 5,352,000 | 5,186,000 | 5,142,000 | 5,138,000 | 5,280,000 |
非經常性項目費用 | - | - | 278,000 | - | - | - | - | - | - | - |
其他營業費用 | 3,817,000 | 3,756,000 | 3,408,000 | 3,146,000 | 3,198,000 | 3,149,000 | 3,151,000 | 3,248,000 | 3,371,000 | 3,318,000 |
營業利益 | 4,497,000 | 3,736,000 | 4,530,000 | 5,213,000 | 4,800,000 | 4,586,000 | 4,796,000 | 4,630,000 | 3,998,000 | 3,480,000 |
其他收入及費用 | -132,000 | -89,000 | -78,000 | -11,000 | -46,000 | 94,000 | 7,000 | -8,000 | 20,000 | 12,000 |
利息費用 | 1,031,000 | 1,012,000 | 924,000 | 922,000 | 916,000 | 841,000 | 836,000 | 854,000 | 880,000 | 849,000 |
稅前純益 | 3,334,000 | 2,635,000 | 3,528,000 | 4,280,000 | 3,838,000 | 3,839,000 | 3,967,000 | 3,768,000 | 3,138,000 | 2,643,000 |
所得稅 | 830,000 | 532,000 | 814,000 | 1,058,000 | 885,000 | 858,000 | 908,000 | 843,000 | 764,000 | 629,000 |
稅後純益 | 2,504,000 | 2,103,000 | 2,714,000 | 3,222,000 | 2,953,000 | 2,981,000 | 3,059,000 | 2,925,000 | 2,374,000 | 2,014,000 |
基本每股稅後盈餘(元) | 2.28 | 1.89 | 2.42 | 2.84 | 2.59 | 2.58 | 2.62 | 2.50 | 2.00 | 1.74 |
稀釋每股稅後盈餘(元) | 2.27 | 1.90 | 2.41 | 2.84 | 2.58 | 2.56 | 2.61 | 2.49 | 2.00 | 1.67 |
基本平均股數(千股) | 1100174.00 | 1115209.00 | 1123754.00 | 1132760.00 | 1140537.00 | 1154497.00 | 1166961.00 | 1170025.00 | 1185298.00 | 1157313.00 |
稀釋平均股數(千股) | 1102053.00 | 1117388.00 | 1126627.00 | 1134846.00 | 1144655.00 | 1160667.00 | 1170649.00 | 1172447.00 | 1189092.00 | 1205014.00 |
還原基本每股稅後盈餘(元) | 2.28 | 1.89 | 2.42 | 2.84 | 2.59 | 2.58 | 2.62 | 2.50 | 2.00 | 1.74 |
還原稀釋每股稅後盈餘(元) | 2.27 | 1.90 | 2.41 | 2.84 | 2.58 | 2.56 | 2.61 | 2.49 | 2.00 | 1.67 |
還原基本平均股數(千股) | 1,100,174 | 1,115,209 | 1,123,754 | 1,132,760 | 1,140,537 | 1,154,497 | 1,166,961 | 1,170,025 | 1,185,298 | 1,157,313 |
還原稀釋平均股數(千股) | 1,102,053 | 1,117,388 | 1,126,627 | 1,134,846 | 1,144,655 | 1,160,667 | 1,170,649 | 1,172,447 | 1,189,092 | 1,205,014 |
EBITDA(千元) | 8,182,000 | 7,403,000 | 7,860,000 | 8,348,000 | 7,952,000 | 7,829,000 | 7,954,000 | 7,870,000 | 7,389,000 | 6,810,000 |