賽默飛世爾TMO
紐約證券 · USD
482.04
-12.03
(-2.43%)
收盤 06/11 03:59 (UTC+8)
06/11 03:59 (UTC+8)
賽默飛世爾TMO
482.04
-12.03
(-2.43%)
財務數據
損益表
- 108.86
- 103.45
- 105.41
- 105.98
- 113.95
- 103.64
- 108.55
- 111.22
- 122.15
- 110.05
- 2.95
- -4.97
- 1.89
- 0.54
- 7.52
- -9.05
- 4.74
- 2.46
- 9.83
- -9.91
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 11,005,000 | 12,215,000 | 11,122,000 | 10,855,000 | 10,364,000 | 11,395,000 | 10,598,000 | 10,541,000 | 10,345,000 | 10,886,000 |
營業成本 | 6,575,000 | 7,204,000 | 6,538,000 | 6,447,000 | 6,129,000 | 6,573,000 | 6,270,000 | 6,194,000 | 6,140,000 | 6,493,000 |
營業毛利 | 4,430,000 | 5,011,000 | 4,584,000 | 4,408,000 | 4,235,000 | 4,822,000 | 4,328,000 | 4,347,000 | 4,205,000 | 4,393,000 |
營業費用 | 2,566,000 | 2,754,000 | 2,644,000 | 2,575,000 | - | 2,805,000 | - | - | 2,543,000 | 2,539,000 |
研發費用 | 336,000 | 356,000 | 346,000 | 353,000 | 342,000 | 374,000 | 346,000 | 339,000 | 331,000 | 327,000 |
推銷及管理費用 | 2,181,000 | 2,352,000 | 2,162,000 | 2,140,000 | 2,078,000 | 2,203,000 | 2,099,000 | 2,110,000 | 2,183,000 | 2,132,000 |
非經常性項目費用 | 49,000 | 46,000 | 136,000 | 82,000 | 98,000 | 228,000 | 45,000 | 77,000 | 29,000 | 80,000 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 1,863,000 | 2,255,000 | 1,940,000 | 1,835,000 | 1,716,000 | 2,016,000 | 1,838,000 | 1,820,000 | 1,663,000 | 1,854,000 |
其他收入及費用 | 224,000 | 264,000 | 232,000 | 279,000 | 206,000 | 241,000 | 261,000 | 299,000 | 289,000 | 276,000 |
利息費用 | 354,000 | 365,000 | 347,000 | 404,000 | 303,000 | 317,000 | 356,000 | 354,000 | 363,000 | 390,000 |
稅前純益 | 1,734,000 | 2,153,000 | 1,826,000 | 1,709,000 | 1,620,000 | 1,941,000 | 1,742,000 | 1,765,000 | 1,589,000 | 1,740,000 |
所得稅 | 70,000 | 153,000 | 207,000 | 92,000 | 95,000 | 150,000 | 99,000 | 127,000 | 281,000 | 133,000 |
稅後純益 | 1,651,000 | 1,964,000 | 1,616,000 | 1,617,000 | 1,507,000 | 1,830,000 | 1,630,000 | 1,547,000 | 1,328,000 | 1,630,000 |
基本每股稅後盈餘(元) | 4.44 | 5.22 | 4.28 | 4.28 | 3.99 | 4.79 | 4.26 | 4.05 | 3.47 | 4.22 |
稀釋每股稅後盈餘(元) | 4.43 | 5.21 | 4.27 | 4.28 | 3.98 | 4.78 | 4.25 | 4.04 | 3.46 | 4.20 |
基本平均股數(千股) | 372000.00 | 376000.00 | 378000.00 | 378000.00 | 378000.00 | 382000.00 | 382000.00 | 382000.00 | 382000.00 | 387000.00 |
稀釋平均股數(千股) | 373000.00 | 377000.00 | 378000.00 | 378000.00 | 379000.00 | 383000.00 | 384000.00 | 383000.00 | 384000.00 | 388000.00 |
還原基本每股稅後盈餘(元) | 4.44 | 5.22 | 4.28 | 4.28 | 3.99 | 4.79 | 4.26 | 4.05 | 3.47 | 4.22 |
還原稀釋每股稅後盈餘(元) | 4.43 | 5.21 | 4.27 | 4.28 | 3.98 | 4.78 | 4.25 | 4.04 | 3.46 | 4.20 |
還原基本平均股數(千股) | 372,000 | 376,000 | 378,000 | 378,000 | 378,000 | 382,000 | 382,000 | 382,000 | 382,000 | 387,000 |
還原稀釋平均股數(千股) | 373,000 | 377,000 | 378,000 | 378,000 | 379,000 | 383,000 | 384,000 | 383,000 | 384,000 | 388,000 |
EBITDA(千元) | 2,811,000 | 3,210,000 | 2,831,000 | 2,799,000 | 2,610,000 | 3,039,000 | 2,824,000 | 2,819,000 | 2,808,000 | 2,992,000 |