Millicom International Cellular S.A.TIGO
那斯達克 · USD
82.67
-4.62
(-5.29%)
收盤 06/06 03:59 (UTC+8)
06/06 03:59 (UTC+8)
Millicom International Cellular S.A.TIGO
82.67
-4.62
(-5.29%)
財務數據
損益表
- 14.75
- 14.87
- 14.58
- 14.31
- 14.28
- 13.68
- 13.72
- 14.20
- 16.52
- 19.85
- 3.58
- 0.81
- -1.95
- -1.85
- -0.21
- -4.20
- -0.15
- 3.50
- 16.34
- 20.16
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 1,985,000 | 1,652,000 | 1,420,000 | 1,372,000 | 1,368,000 | 1,428,000 | 1,431,000 | 1,458,000 | 1,487,000 | 1,475,000 |
營業成本 | 479,000 | 367,000 | 313,000 | 316,000 | 314,000 | 344,000 | 341,000 | 353,000 | 382,000 | 392,000 |
營業毛利 | 1,506,000 | 1,285,000 | 1,107,000 | 1,056,000 | 1,054,000 | 1,084,000 | 1,090,000 | 1,105,000 | 1,105,000 | 1,084,000 |
營業費用 | 1,079,000 | 880,000 | 731,000 | 713,000 | 646,000 | 725,000 | 804,000 | 772,000 | 794,000 | 869,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | - | - | - | - | - | - | - | - | - | - |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 612,000 | 510,000 | 415,000 | 416,000 | 349,000 | 429,000 | 504,000 | 467,000 | 460,000 | -624,000 |
營業利益 | 427,000 | 405,000 | 376,000 | 343,000 | 408,000 | 359,000 | 286,000 | 333,000 | 311,000 | 215,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 203,000 | 171,000 | 148,000 | 135,000 | 136,000 | 133,000 | 141,000 | 148,000 | 149,000 | 149,000 |
稅前純益 | 154,000 | 312,000 | 289,000 | 774,000 | 287,000 | 121,000 | 123,000 | 156,000 | 153,000 | 66,000 |
所得稅 | 78,000 | 45,000 | 85,000 | 102,000 | 71,000 | 67,000 | 66,000 | 78,000 | 71,000 | 222,000 |
稅後純益 | 109,000 | 252,000 | 195,000 | 676,000 | 193,000 | 31,000 | 51,000 | 78,000 | 92,000 | -63,000 |
基本每股稅後盈餘(元) | 0.65 | 1.51 | 1.17 | 4.05 | 1.14 | 0.18 | 0.30 | 0.46 | 0.54 | - |
稀釋每股稅後盈餘(元) | 0.65 | 1.50 | 1.16 | 4.03 | 1.14 | 0.18 | 0.30 | 0.45 | 0.53 | - |
基本平均股數(千股) | 167251.00 | 167090.00 | 166915.00 | 166883.00 | 169238.00 | 171259.00 | 171345.00 | 171302.00 | 171349.00 | - |
稀釋平均股數(千股) | 167525.00 | 167547.00 | 167688.00 | 167629.00 | 169965.00 | 172711.00 | 172654.00 | 172903.00 | 172265.00 | - |
還原基本每股稅後盈餘(元) | 0.65 | 1.51 | 1.17 | 4.05 | 1.14 | 0.18 | 0.30 | 0.46 | 0.54 | - |
還原稀釋每股稅後盈餘(元) | 0.65 | 1.50 | 1.16 | 4.03 | 1.14 | 0.18 | 0.30 | 0.45 | 0.53 | - |
還原基本平均股數(千股) | 167,251 | 167,090 | 166,915 | 166,883 | 169,238 | 171,259 | 171,345 | 171,302 | 171,349 | - |
還原稀釋平均股數(千股) | 167,525 | 167,547 | 167,688 | 167,629 | 169,965 | 172,711 | 172,654 | 172,903 | 172,265 | - |
EBITDA(千元) | 857,000 | 838,000 | 744,000 | 1,210,000 | 697,000 | 527,000 | 558,000 | 608,000 | 646,000 | 650,000 |