Millicom International Cellular S.A.TIGO
那斯達克 · USD
51.98
+0.76
(+1.48%)
收盤 12/13 04:59 (UTC+8)
12/13 04:59 (UTC+8)
Millicom International Cellular S.A.TIGO
51.98
+0.76
(+1.48%)
財務數據
損益表
- 13.93
- 14.24
- 14.75
- 14.87
- 14.58
- 14.31
- 14.28
- 13.74
- 13.72
- 14.20
- 1.75
- 2.23
- 3.58
- 0.81
- -1.95
- -1.85
- -0.21
- -3.78
- -0.15
- 3.50
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 1,420,000 | 1,372,000 | 1,374,000 | 1,428,000 | 1,431,000 | 1,458,000 | 1,487,000 | 1,475,000 | 1,424,000 | 1,393,000 |
營業成本 | 313,000 | 316,000 | 316,000 | 344,000 | 341,000 | 353,000 | 382,000 | 392,000 | 363,000 | 380,000 |
營業毛利 | 1,107,000 | 1,056,000 | 1,058,000 | 1,084,000 | 1,090,000 | 1,105,000 | 1,105,000 | 1,084,000 | 1,061,000 | 1,013,000 |
營業費用 | 731,000 | 713,000 | 648,000 | 742,000 | 804,000 | 772,000 | 794,000 | 869,000 | 862,000 | 825,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | - | - | - | - | - | - | - | - | - | - |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 415,000 | 416,000 | 351,000 | -634,000 | 504,000 | 467,000 | 460,000 | -624,000 | 525,000 | 497,000 |
營業利益 | 376,000 | 343,000 | 410,000 | 342,000 | 286,000 | 333,000 | 311,000 | 215,000 | 199,000 | 188,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 148,000 | 135,000 | 136,000 | 134,000 | 141,000 | 148,000 | 149,000 | 149,000 | 151,000 | 149,000 |
稅前純益 | 289,000 | 774,000 | 290,000 | 120,000 | 123,000 | 156,000 | 153,000 | 66,000 | 36,000 | 33,000 |
所得稅 | 85,000 | 102,000 | 71,000 | 67,000 | 66,000 | 78,000 | 71,000 | 222,000 | 61,000 | 81,000 |
稅後純益 | 195,000 | 676,000 | 193,000 | 32,000 | 51,000 | 78,000 | 92,000 | -63,000 | 0 | -22,000 |
基本每股稅後盈餘(元) | 1.17 | 4.05 | 1.14 | 0.18 | 0.30 | 0.46 | 0.54 | - | 0.00 | -0.13 |
稀釋每股稅後盈餘(元) | 1.16 | 4.03 | 1.14 | 0.18 | 0.30 | 0.45 | 0.53 | - | 0.00 | -0.13 |
基本平均股數(千股) | 166915.00 | 166883.00 | 169238.00 | 171259.00 | 171345.00 | 171302.00 | 171349.00 | - | 171613.00 | 171287.00 |
稀釋平均股數(千股) | 167688.00 | 167629.00 | 169965.00 | 172711.00 | 172654.00 | 172903.00 | 172265.00 | - | 173242.00 | 173541.00 |
還原基本每股稅後盈餘(元) | 1.17 | 4.05 | 1.14 | 0.18 | 0.30 | 0.46 | 0.54 | - | 0.00 | -0.13 |
還原稀釋每股稅後盈餘(元) | 1.16 | 4.03 | 1.14 | 0.18 | 0.30 | 0.45 | 0.53 | - | 0.00 | -0.13 |
還原基本平均股數(千股) | 166,915 | 166,883 | 169,238 | 171,259 | 171,345 | 171,302 | 171,349 | - | 171,613 | 171,287 |
還原稀釋平均股數(千股) | 167,688 | 167,629 | 169,965 | 172,711 | 172,654 | 172,903 | 172,265 | - | 173,242 | 173,541 |
EBITDA(千元) | 744,000 | 1,210,000 | 697,000 | 529,000 | 558,000 | 608,000 | 646,000 | 650,000 | 549,000 | 536,000 |