Trip.com GroupTCOM
那斯達克 · USD
41.03
-0.37
(-0.89%)
收盤 09/05 03:59 (UTC+8)
盤後
41.20
+0.17
(+0.41%)
09/05 03:59 (UTC+8)
Trip.com GroupTCOM
41.03
-0.37
(-0.89%)
財務數據
損益表
- 103.25
- 119.05
- 127.72
- 158.73
- 127.44
- 138.30
- 148.43
- 183.38
- 153.98
- 162.08
- -24.85
- 15.30
- 7.28
- 24.28
- -19.71
- 8.52
- 7.32
- 23.55
- -16.03
- 5.26
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 16,208,000 | 15,398,000 | 18,338,000 | 14,843,000 | 13,830,000 | 12,744,000 | 15,873,000 | 12,772,000 | 11,905,000 | 10,325,000 |
營業成本 | 3,330,000 | 3,240,000 | 3,359,000 | 2,818,000 | 2,705,000 | 2,640,000 | 2,800,000 | 2,312,000 | 2,238,000 | 2,010,000 |
營業毛利 | 12,878,000 | 12,158,000 | 14,979,000 | 12,025,000 | 11,125,000 | 10,104,000 | 13,073,000 | 10,460,000 | 9,667,000 | 8,315,000 |
營業費用 | 8,933,000 | 8,283,000 | 9,405,000 | 7,923,000 | 7,562,000 | 7,016,000 | 8,067,000 | 6,905,000 | 6,352,000 | 5,510,000 |
研發費用 | 4,062,000 | 4,028,000 | 4,083,000 | 3,500,000 | 3,525,000 | 3,397,000 | 3,640,000 | 2,993,000 | 3,109,000 | 2,916,000 |
推銷及管理費用 | 4,871,000 | 5,596,000 | 5,322,000 | 4,423,000 | 4,037,000 | 4,406,000 | 4,427,000 | 3,912,000 | 3,243,000 | 3,202,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | -106,000 | - |
營業利益 | 3,945,000 | 3,875,000 | 5,574,000 | 4,102,000 | 3,563,000 | 3,088,000 | 5,006,000 | 3,555,000 | 3,315,000 | 2,805,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 115,000 | 115,000 | 183,000 | 265,000 | 286,000 | 323,000 | 399,000 | 514,000 | 499,000 | 497,000 |
稅前純益 | 4,569,000 | 5,136,000 | 23,098,000 | 5,560,000 | 5,054,000 | 2,358,000 | 6,986,000 | 3,492,000 | 4,167,000 | 1,390,000 |
所得稅 | 893,000 | 835,000 | 3,344,000 | 998,000 | 638,000 | 526,000 | 721,000 | 693,000 | 664,000 | 399,000 |
稅後純益 | 2,499,000 | 4,281,000 | 19,890,000 | 4,846,000 | 4,277,000 | 2,157,000 | 6,765,000 | 3,833,000 | 4,312,000 | 1,297,000 |
基本每股稅後盈餘(元) | 3.85 | 6.53 | 30.36 | 7.34 | 6.48 | 3.28 | 10.37 | 5.84 | 6.62 | 1.99 |
稀釋每股稅後盈餘(元) | 3.67 | 6.11 | 28.61 | 6.97 | 6.09 | 3.09 | 9.93 | 5.57 | 6.38 | 1.94 |
基本平均股數(千股) | 648991.00 | 655910.00 | 655036.00 | 659916.00 | 660203.00 | 656190.00 | 652719.00 | 655857.00 | 651349.00 | 652033.00 |
稀釋平均股數(千股) | 681679.00 | 700452.00 | 695035.00 | 695705.00 | 702144.00 | 698171.00 | 681411.00 | 687977.00 | 675933.00 | 668332.00 |
還原基本每股稅後盈餘(元) | 3.85 | 6.53 | 30.36 | 7.34 | 6.48 | 3.28 | 10.37 | 5.84 | 6.62 | 1.99 |
還原稀釋每股稅後盈餘(元) | 3.67 | 6.11 | 28.61 | 6.97 | 6.09 | 3.09 | 9.93 | 5.57 | 6.38 | 1.94 |
還原基本平均股數(千股) | 648,991 | 655,910 | 655,036 | 659,916 | 660,203 | 656,190 | 652,719 | 655,857 | 651,349 | 652,033 |
還原稀釋平均股數(千股) | 681,679 | 700,452 | 695,035 | 695,705 | 702,144 | 698,171 | 681,411 | 687,977 | 675,933 | 668,332 |
EBITDA(千元) | 3,507,000 | 5,231,000 | 23,417,000 | 6,109,000 | 5,201,000 | 3,006,000 | 7,885,000 | 5,040,000 | 5,753,000 | 2,193,000 |