So-Young InternationalSY
那斯達克 · USD
3.11
-0.17
(-5.18%)
收盤 12/12 04:59 (UTC+8)
12/12 04:59 (UTC+8)
So-Young InternationalSY
3.11
-0.17
(-5.18%)
財務數據
損益表
- 4.12
- 3.85
- 3.91
- 3.18
- 4.07
- 3.72
- 3.69
- 2.97
- 3.79
- 3.87
- 32.88
- -6.50
- 1.37
- -18.51
- 27.99
- -8.73
- -0.70
- -19.49
- 27.41
- 2.09
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 386,670 | 378,748 | 297,270 | 369,211 | 371,825 | 407,380 | 318,282 | 390,566 | 385,294 | 412,066 |
營業成本 | 203,802 | 184,558 | 151,415 | 153,051 | 142,168 | 155,051 | 117,315 | 137,634 | 142,603 | 150,378 |
營業毛利 | 182,868 | 194,190 | 145,855 | 216,160 | 229,657 | 252,329 | 200,967 | 252,932 | 242,691 | 261,688 |
營業費用 | 255,582 | 241,296 | 189,269 | 275,218 | 224,973 | 245,605 | 237,800 | 257,836 | 244,683 | 282,403 |
研發費用 | 36,318 | 31,177 | 32,109 | 42,753 | 40,188 | 42,498 | 39,591 | 44,993 | 50,597 | 52,141 |
推銷及管理費用 | 219,264 | 210,119 | 157,160 | 232,465 | 184,785 | 203,107 | 198,209 | 212,843 | 194,086 | 230,262 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | -72,714 | -47,106 | -43,414 | -59,058 | 4,684 | 6,724 | -36,833 | -4,904 | -1,992 | -20,715 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | -63,696 | -32,922 | -34,757 | -605,836 | 22,940 | 17,552 | -22,743 | 8,389 | 16,953 | -2,095 |
所得稅 | 1,143 | 1,877 | -1,605 | 2,126 | 2,097 | -2,571 | -2,557 | -10,835 | -2,191 | -785 |
稅後純益 | -64,275 | -36,039 | -33,138 | -607,576 | 20,348 | 18,941 | -21,240 | 17,501 | 18,305 | -2,578 |
基本每股稅後盈餘(元) | -0.64 | -0.35 | -0.32 | -5.92 | 0.20 | 0.18 | -0.21 | 0.18 | 0.18 | -0.02 |
稀釋每股稅後盈餘(元) | -0.64 | -0.35 | -0.32 | -5.92 | 0.20 | 0.18 | -0.21 | 0.18 | 0.18 | -0.02 |
基本平均股數(千股) | 100713.00 | 101174.00 | 102131.00 | 102577.00 | 103341.00 | 103463.00 | 103416.00 | 99559.00 | 99895.00 | 100503.00 |
稀釋平均股數(千股) | 100713.00 | 101174.00 | 102131.00 | 102577.00 | 103621.00 | 103869.00 | 103416.00 | 100115.00 | 100374.00 | 100503.00 |
還原基本每股稅後盈餘(元) | -0.64 | -0.35 | -0.32 | -5.92 | 0.20 | 0.18 | -0.21 | 0.18 | 0.18 | -0.02 |
還原稀釋每股稅後盈餘(元) | -0.64 | -0.35 | -0.32 | -5.92 | 0.20 | 0.18 | -0.21 | 0.18 | 0.18 | -0.02 |
還原基本平均股數(千股) | 100,713 | 101,174 | 102,131 | 102,577 | 103,341 | 103,463 | 103,416 | 99,559 | 99,895 | 100,503 |
還原稀釋平均股數(千股) | 100,713 | 101,174 | 102,131 | 102,577 | 103,621 | 103,869 | 103,416 | 100,115 | 100,374 | 100,503 |
EBITDA(千元) | -63,132 | -34,162 | -34,743 | -605,450 | 22,445 | 16,370 | -23,797 | 6,666 | 16,114 | -3,363 |