史塔屋資產信託STWD
紐約證券 · USD
17.95
-0.09
(-0.50%)
收盤 03/07 04:59 (UTC+8)
03/07 04:59 (UTC+8)
史塔屋資產信託STWD
17.95
-0.09
(-0.50%)
財務數據
損益表
- 0.44
- 0.43
- 0.41
- 0.45
- 0.44
- 0.52
- 0.52
- 0.49
- 0.86
- 1.04
- 7.86
- -1.63
- -4.62
- 9.67
- -4.05
- 18.54
- 0.78
- -6.31
- 76.55
- 21.37
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 104,461 | 86,071 | 48,751 | 52,036 | 51,631 | 43,556 | 45,394 | 41,390 | 43,395 | 44,115 |
營業成本 | 48,908 | 48,230 | 45,345 | 55,583 | 54,897 | 39,572 | 42,587 | 56,358 | 53,814 | 38,920 |
營業毛利 | 55,553 | 37,841 | 3,406 | -3,547 | -3,266 | 3,984 | 2,807 | -14,968 | -10,419 | 5,195 |
營業費用 | 99,659 | 106,365 | 69,002 | 36,483 | 113,627 | - | - | 96,994 | 86,993 | 112,323 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 68,577 | 80,321 | 58,631 | 24,999 | 102,451 | 114,956 | 94,076 | 87,176 | 73,937 | 99,427 |
非經常性項目費用 | - | - | - | - | - | - | - | - | 925 | 625 |
其他營業費用 | 31,082 | 26,044 | 10,371 | 11,484 | 11,176 | 10,188 | 10,124 | 9,818 | 12,131 | 12,271 |
營業利益 | -44,106 | -68,524 | -65,596 | -40,030 | -116,893 | -121,160 | -101,393 | -111,962 | -97,412 | -107,128 |
其他收入及費用 | 463,526 | 450,448 | 468,943 | 422,827 | 460,831 | 524,719 | 520,535 | 611,223 | 521,476 | 473,009 |
利息費用 | 333,848 | 334,849 | 316,132 | 292,158 | 310,489 | 337,859 | 344,389 | 355,956 | 369,117 | 368,357 |
稅前純益 | 131,305 | 93,273 | 135,367 | 119,867 | 68,721 | 82,619 | 93,603 | 161,066 | 102,955 | 39,978 |
所得稅 | 18,939 | 13,343 | 671 | 3,766 | -2,101 | 10,449 | 15,878 | 1,206 | 18,315 | -11,399 |
稅後純益 | 96,915 | 72,560 | 129,814 | 112,255 | 51,643 | 76,068 | 77,890 | 154,332 | 70,961 | 47,435 |
基本每股稅後盈餘(元) | 0.25 | 0.19 | 0.38 | 0.33 | 0.14 | 0.23 | 0.24 | 0.49 | - | 0.15 |
稀釋每股稅後盈餘(元) | 0.26 | 0.18 | 0.38 | 0.33 | 0.14 | 0.23 | 0.25 | 0.48 | 0.22 | 0.15 |
基本平均股數(千股) | - | 360136.00 | 336945.00 | 335059.00 | - | 319690.00 | 313493.00 | 311827.00 | - | 310268.00 |
稀釋平均股數(千股) | 366969.00 | 360394.00 | 337145.00 | 335456.00 | 318043.00 | 319779.00 | 313614.00 | 330840.00 | - | 310566.00 |
還原基本每股稅後盈餘(元) | 0.25 | 0.19 | 0.38 | 0.33 | 0.14 | 0.23 | 0.24 | 0.49 | - | 0.15 |
還原稀釋每股稅後盈餘(元) | 0.26 | 0.18 | 0.38 | 0.33 | 0.14 | 0.23 | 0.25 | 0.48 | 0.22 | 0.15 |
還原基本平均股數(千股) | - | 360,136 | 336,945 | 335,059 | - | 319,690 | 313,493 | 311,827 | - | 310,268 |
還原稀釋平均股數(千股) | 366,969 | 360,394 | 337,145 | 335,456 | 318,043 | 319,779 | 313,614 | 330,840 | - | 310,566 |
EBITDA(千元) | 481,660 | 441,428 | 458,622 | 418,910 | 370,506 | 433,048 | 450,838 | 516,055 | 468,617 | 411,545 |