財務數據
損益表
- -
- -
- -
- -
- -
- -
- 0.00
- 0.02
- 0.04
- 0.03
- -
- -
- -
- -
- -
- -
- -
- 926.46
- 96.46
- -26.02
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 3,327 | 4,497 | 2,289 | 223 | - | - | - | - | - | - |
營業成本 | 203 | -1,891 | 1,253 | 1,255 | - | - | - | - | - | - |
營業毛利 | 3,124 | 6,388 | 1,036 | -1,032 | - | - | - | - | - | - |
營業費用 | 7,754 | 6,210 | 111,682 | 2,631 | 2,022 | 3,846 | 2,016 | 1,921 | 1,844 | 2,918 |
研發費用 | 137 | -97 | 152 | 143 | 82 | 1,948 | 146 | 180 | 197 | 822 |
推銷及管理費用 | 7,617 | 6,307 | 111,530 | 2,488 | 1,940 | 1,898 | 1,870 | 1,741 | 1,647 | 2,096 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | -86,266 | -162,063 | -102,644 | -3,664 | -2,022 | -3,846 | -2,015 | -1,921 | -1,844 | -2,918 |
其他收入及費用 | -81,619 | -178,210 | 12,742 | 6,427 | 4,578 | 908 | 354 | -162 | 843 | -352 |
利息費用 | - | 417 | - | - | - | - | - | - | - | - |
稅前純益 | -86,239 | -170,490 | -105,333 | 2,861 | 1,929 | -4,556 | -1,685 | -2,102 | -982 | -3,132 |
所得稅 | - | - | - | - | - | -30 | - | - | - | - |
稅後純益 | -86,239 | -182,657 | -105,333 | 3,559 | 1,929 | -4,526 | -1,685 | -2,102 | -982 | -3,102 |
基本每股稅後盈餘(元) | -1.19 | -10.54 | -4.33 | 3.58 | 0.13 | -7.19 | -0.06 | -0.10 | -0.05 | - |
稀釋每股稅後盈餘(元) | -1.19 | 0.63 | -22.24 | -28.18 | 0.13 | -2.87 | -0.05 | -0.10 | -0.05 | -0.16 |
基本平均股數(千股) | 72570.00 | 60752.00 | 24341.00 | 995.00 | 14982.00 | 1867.00 | 29306.00 | 21557.00 | 18844.00 | - |
稀釋平均股數(千股) | 72570.00 | 60752.00 | 24341.00 | 995.00 | 14982.00 | 1867.00 | 29306.00 | 21557.00 | 18844.00 | - |
還原基本每股稅後盈餘(元) | -1.19 | -10.54 | -4.33 | 3.58 | 38.63 | -7.19 | -379.55 | -643.64 | -344.02 | - |
還原稀釋每股稅後盈餘(元) | -1.19 | 0.63 | -22.24 | -28.18 | 38.63 | -861.34 | -345.87 | -665.21 | -347.50 | -1081.08 |
還原基本平均股數(千股) | 72,570 | 60,752 | 24,341 | 995 | 49 | 1,867 | 4 | 3 | 2 | - |
還原稀釋平均股數(千股) | 72,570 | 60,752 | 24,341 | 995 | 49 | 1,867 | 4 | 3 | 2 | - |
EBITDA(千元) | -86,217 | -182,524 | -105,187 | 3,775 | 2,768 | -2,735 | -1,415 | -1,909 | -787 | -2,876 |