System1SST
紐約證券 · USD
3.83
+1.03
(+36.79%)
收盤 04/24 04:00 (UTC+8)
盤後
3.69
3.69
(-3.66%)
04/24 04:00 (UTC+8)
System1SST
3.83
+1.03
(+36.79%)
財務數據
損益表
- 0.88
- 0.96
- 0.85
- 0.95
- 0.89
- 0.76
- 0.75
- 0.78
- 0.62
- 0.52
- -54.73
- 9.45
- -11.66
- 11.38
- -6.08
- -14.90
- -1.43
- 4.83
- -21.19
- -15.63
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 51,940 | 61,561 | 78,115 | 74,513 | 75,595 | 88,832 | 94,581 | 84,917 | 96,120 | 87,819 |
營業成本 | 30,626 | 38,819 | 50,212 | 46,077 | -7,263 | 25,842 | 43,178 | 53,698 | 58,550 | 50,585 |
營業毛利 | 21,314 | 22,742 | 27,903 | 28,436 | 82,858 | 62,990 | 51,403 | 31,219 | 37,570 | 37,234 |
營業費用 | 38,758 | 38,307 | 43,808 | - | 94,761 | 84,806 | - | - | 56,649 | 58,678 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 38,758 | 38,307 | 43,808 | 41,562 | 14,654 | 24,931 | 40,742 | 37,211 | 36,912 | 39,092 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | 80,107 | 59,875 | 39,747 | 19,804 | 19,737 | 19,586 |
營業利益 | -17,444 | -15,565 | -15,905 | -13,126 | -11,903 | -21,816 | -29,086 | -25,796 | -19,079 | -21,444 |
其他收入及費用 | 5,557 | 71 | -68 | -32 | 915 | -281 | 1,934 | 19,927 | -3,149 | 6,863 |
利息費用 | 6,303 | 7,052 | 7,116 | 7,085 | 7,764 | 7,957 | 7,871 | 7,970 | 11,956 | 13,053 |
稅前純益 | -18,190 | -22,546 | -23,089 | -20,243 | -18,752 | -30,054 | -35,023 | -13,839 | -34,184 | -27,634 |
所得稅 | -398 | -543 | -1,547 | -387 | -729 | 585 | -178 | -48 | -8,757 | -127 |
稅後純益 | -13,483 | -18,516 | -17,463 | -15,883 | -14,161 | -23,602 | -26,373 | -10,537 | -27,629 | -132,511 |
基本每股稅後盈餘(元) | -1.67 | -2.30 | -2.23 | -0.21 | -0.19 | -0.33 | -0.38 | -0.16 | - | -1.39 |
稀釋每股稅後盈餘(元) | -1.65 | -2.30 | -2.23 | -0.21 | -0.20 | -0.34 | -0.38 | -0.16 | -0.35 | -1.40 |
基本平均股數(千股) | 8088.00 | 8054.00 | 7820.00 | 74855.00 | 73653.00 | 70460.00 | 69380.00 | 67781.00 | - | 94359.00 |
稀釋平均股數(千股) | 8088.00 | 8054.00 | 7820.00 | 74855.00 | 73653.00 | 70460.00 | 69380.00 | 67781.00 | - | 94359.00 |
還原基本每股稅後盈餘(元) | -1.67 | -2.30 | -2.23 | -2.12 | -1.92 | -3.35 | -3.80 | -1.60 | - | -13.90 |
還原稀釋每股稅後盈餘(元) | -1.65 | -2.30 | -2.23 | -2.10 | -1.98 | -3.38 | -3.80 | -1.60 | -3.50 | -14.00 |
還原基本平均股數(千股) | 8,088 | 8,054 | 7,820 | 7,485 | 7,365 | 7,046 | 6,938 | 6,778 | - | 9,435 |
還原稀釋平均股數(千股) | 8,088 | 8,054 | 7,820 | 7,485 | 7,365 | 7,046 | 6,938 | 6,778 | - | 9,435 |
EBITDA(千元) | 14,333 | 9,680 | 9,577 | 12,203 | 14,052 | 6,019 | 2,250 | 18,219 | -2,831 | -89,917 |