Scotts Miracle-GroSMG
紐約證券 · USD
64.93
-1.23
(-1.86%)
收盤 03/07 04:59 (UTC+8)
03/07 04:59 (UTC+8)
Scotts Miracle-GroSMG
64.93
-1.23
(-1.86%)
財務數據
損益表
- 3.75
- 4.10
- 15.25
- 12.02
- 4.15
- 4.17
- 14.71
- 11.88
- 3.87
- 3.54
- -66.52
- 9.59
- 271.69
- -21.19
- -65.50
- 0.51
- 252.98
- -16.40
- -67.40
- -8.49
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 354,400 | 387,300 | 1,188,000 | 1,471,200 | 416,800 | 414,700 | 1,202,200 | 1,525,400 | 410,400 | 374,500 |
營業成本 | 265,700 | 363,800 | 810,000 | 917,000 | 322,000 | 444,200 | 848,100 | 1,061,700 | 348,200 | 431,500 |
營業毛利 | 88,700 | 23,500 | 378,000 | 554,200 | 94,800 | -29,500 | 354,100 | 463,700 | 62,200 | -57,000 |
營業費用 | 110,500 | 173,600 | 163,000 | 214,700 | 145,800 | 186,600 | 154,000 | 191,600 | 109,500 | 359,100 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 108,700 | 139,800 | 160,600 | 204,000 | 129,300 | 117,900 | 154,900 | 189,500 | 116,600 | 110,600 |
非經常性項目費用 | 1,800 | 33,800 | 2,400 | 10,700 | 16,500 | 68,700 | -900 | 2,100 | -7,100 | 248,500 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | -21,800 | -150,100 | 215,000 | 339,500 | -51,000 | -216,100 | 200,100 | 272,100 | -47,300 | -416,100 |
其他收入及費用 | -1,200 | -1,400 | -1,300 | -1,300 | -1,300 | -1,300 | -1,300 | -1,300 | -1,600 | 100 |
利息費用 | 27,200 | 26,800 | 31,700 | 36,400 | 33,700 | 33,200 | 38,800 | 44,000 | 42,800 | 40,000 |
稅前純益 | -63,300 | -190,600 | 207,300 | 295,900 | -95,900 | -312,200 | 183,000 | 219,800 | -114,200 | -560,600 |
所得稅 | -15,500 | -38,700 | 58,200 | 81,800 | -26,400 | -68,200 | 50,900 | 62,300 | -33,700 | -92,200 |
稅後純益 | -125,000 | -151,900 | 149,100 | 217,500 | -69,500 | -244,000 | 132,100 | 157,500 | -80,500 | -468,400 |
基本每股稅後盈餘(元) | -2.16 | -2.63 | 2.58 | 3.78 | -1.21 | -4.29 | 2.33 | 2.77 | -1.42 | -8.33 |
稀釋每股稅後盈餘(元) | -2.16 | -2.60 | 2.54 | 3.74 | -1.21 | -4.25 | 2.30 | 2.76 | -1.42 | -8.36 |
基本平均股數(千股) | 57900.00 | 57700.00 | 57700.00 | 57600.00 | 57300.00 | 56900.00 | 56800.00 | 56800.00 | 56700.00 | 56200.00 |
稀釋平均股數(千股) | 57900.00 | 57700.00 | 58600.00 | 58400.00 | 57300.00 | 56900.00 | 58000.00 | 57400.00 | 56700.00 | 56200.00 |
還原基本每股稅後盈餘(元) | -2.16 | -2.63 | 2.58 | 3.78 | -1.21 | -4.29 | 2.33 | 2.77 | -1.42 | -8.33 |
還原稀釋每股稅後盈餘(元) | -2.16 | -2.60 | 2.54 | 3.74 | -1.21 | -4.25 | 2.30 | 2.76 | -1.42 | -8.36 |
還原基本平均股數(千股) | 57,900 | 57,700 | 57,700 | 57,600 | 57,300 | 56,900 | 56,800 | 56,800 | 56,700 | 56,200 |
還原稀釋平均股數(千股) | 57,900 | 57,700 | 58,600 | 58,400 | 57,300 | 56,900 | 58,000 | 57,400 | 56,700 | 56,200 |
EBITDA(千元) | -94,900 | -145,300 | 257,600 | 354,700 | -43,300 | -259,000 | 242,200 | 283,900 | -51,300 | -498,500 |