SM EnergySM
紐約證券 · USD
26.66
-0.93
(-3.37%)
收盤 08/02 03:59 (UTC+8)
盤後
27.19
+0.52
(+1.95%)
08/02 03:59 (UTC+8)
SM EnergySM
26.66
-0.93
(-3.37%)
財務數據
損益表
- 5.74
- 5.51
- 6.41
- 6.09
- 5.60
- 6.35
- 6.44
- 8.52
- 8.45
- 7.93
- -14.57
- -3.97
- 16.37
- -5.02
- -8.03
- 13.34
- 1.43
- 32.41
- -0.90
- -6.11
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | |
營業收入淨額 | 792,943 | 844,544 | 852,221 | 643,613 | 634,555 | 559,870 | 608,726 | 640,901 | 550,754 | 573,505 |
營業成本 | - | 225,073 | 214,594 | 148,380 | 136,622 | 137,375 | 137,343 | 138,264 | 145,588 | 142,348 |
營業毛利 | - | 619,471 | 637,627 | 495,233 | 497,933 | 422,495 | 471,383 | 502,637 | 405,166 | 431,157 |
營業費用 | - | 325,967 | - | - | - | 215,955 | 241,978 | 231,685 | 207,489 | 210,439 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | - | 44,304 | 53,488 | 35,525 | 33,926 | 31,186 | 37,024 | 32,087 | 34,697 | 37,822 |
非經常性項目費用 | - | 11,763 | 16,349 | 12,097 | 17,094 | 18,581 | 15,847 | 10,245 | 14,960 | 18,428 |
其他營業費用 | - | 269,900 | 260,524 | 202,942 | 179,651 | 166,188 | 189,107 | 189,353 | 157,832 | 154,189 |
營業利益 | 294,908 | 293,504 | 307,266 | 244,669 | 267,262 | 206,540 | 229,405 | 270,952 | 197,677 | 220,718 |
其他收入及費用 | - | -17,130 | -19,547 | 103,663 | 18,428 | -21,399 | 86,326 | -71,482 | 16,437 | 55,799 |
利息費用 | - | 44,373 | 46,297 | 50,682 | 21,807 | 21,873 | 23,917 | 23,106 | 22,148 | 22,459 |
稅前純益 | 252,502 | 232,001 | 241,422 | 297,650 | 263,883 | 163,268 | 291,814 | 176,364 | 191,966 | 254,058 |
所得稅 | 50,837 | 49,732 | 53,144 | 57,127 | 53,590 | 32,069 | 44,703 | -45,979 | 42,092 | 55,506 |
稅後純益 | 201,665 | 182,269 | 188,278 | 240,523 | 210,293 | 131,199 | 247,111 | 222,343 | 149,874 | 198,552 |
基本每股稅後盈餘(元) | 1.76 | 1.59 | 1.65 | 2.10 | 1.83 | 1.13 | 2.13 | 1.89 | 1.26 | 1.63 |
稀釋每股稅後盈餘(元) | 1.76 | 1.59 | 1.64 | 2.09 | 1.81 | 1.13 | 2.11 | 1.87 | 1.26 | 1.62 |
基本平均股數(千股) | 114520.00 | 114515.00 | 114421.00 | 114405.00 | 114634.00 | 115642.00 | 115971.00 | 117823.00 | 119408.00 | 121671.00 |
稀釋平均股數(千股) | 114788.00 | 114948.00 | 115038.00 | 114993.00 | 115715.00 | 116456.00 | 116587.00 | 118328.00 | 120074.00 | 122294.00 |
還原基本每股稅後盈餘(元) | 1.76 | 1.59 | 1.65 | 2.10 | 1.83 | 1.13 | 2.13 | 1.89 | 1.26 | 1.63 |
還原稀釋每股稅後盈餘(元) | 1.76 | 1.59 | 1.64 | 2.09 | 1.81 | 1.13 | 2.11 | 1.87 | 1.26 | 1.62 |
還原基本平均股數(千股) | 114,520 | 114,515 | 114,421 | 114,405 | 114,634 | 115,642 | 115,971 | 117,823 | 119,408 | 121,671 |
還原稀釋平均股數(千股) | 114,788 | 114,948 | 115,038 | 114,993 | 115,715 | 116,456 | 116,587 | 118,328 | 120,074 | 122,294 |
EBITDA(千元) | 252,502 | 548,824 | 550,774 | 553,456 | 466,713 | 352,700 | 506,210 | 390,194 | 373,318 | 432,077 |