財務數據
損益表
- 1.08
- 1.76
- 2.05
- 2.20
- 1.32
- 1.14
- 0.00
- 0.00
- -
- -
- -36.96
- 63.49
- 16.12
- 7.48
- -38.88
- -13.45
- -99.75
- -57.79
- -
- -
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | - | - | 122 | 289 | 114,390 | 132,168 | 220,231 | 204,909 | 176,467 | 107,936 |
營業成本 | - | - | 211 | 6,630 | 109,403 | 126,156 | 231,373 | 208,872 | 177,107 | 108,276 |
營業毛利 | - | - | -89 | -6,341 | 4,987 | 6,012 | -11,142 | -3,963 | -640 | -340 |
營業費用 | 800 | 2,525 | 29,312 | 7,994 | 3,217 | 4,536 | 5,400 | 7,788 | 5,390 | 3,206 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 626 | 2,525 | 29,293 | 7,972 | 3,190 | 4,509 | 5,373 | 7,430 | 5,080 | 2,907 |
非經常性項目費用 | - | - | - | - | - | - | - | 120 | 29 | 19 |
其他營業費用 | 174 | - | 19 | 22 | 27 | 27 | 27 | 238 | 281 | 280 |
營業利益 | -800 | -2,525 | -29,401 | -14,335 | 1,770 | 1,476 | -16,542 | -11,751 | -6,030 | -3,546 |
其他收入及費用 | 42,707 | -480 | -47,946 | - | -192 | 778 | 19,054 | 13,532 | 8,286 | 3,724 |
利息費用 | 1,861 | 1,834 | 1,948 | 887 | 1,237 | 1,541 | 1,701 | 1,733 | 1,023 | - |
稅前純益 | 40,046 | -4,839 | -79,295 | -15,222 | 341 | 713 | 811 | 48 | 1,233 | -312 |
所得稅 | - | - | -230 | 2 | - | - | -6 | 2 | 6 | 1 |
稅後純益 | 40,075 | -4,868 | -79,526 | -15,189 | 389 | 938 | 724 | 1,164 | 2,369 | -265 |
基本每股稅後盈餘(元) | - | -2.69 | - | -17.42 | 0.07 | 0.18 | 0.80 | 0.02 | 0.05 | -0.01 |
稀釋每股稅後盈餘(元) | 162.96 | -2.69 | -92.83 | -23.02 | 0.02 | 0.18 | 0.16 | 0.03 | 0.05 | -0.01 |
基本平均股數(千股) | 558.00 | 1814.00 | - | 871.00 | 5813.00 | 5227.00 | 5031.00 | 46932.00 | 44234.00 | 41869.00 |
稀釋平均股數(千股) | 559.00 | 1814.00 | - | 871.00 | 5824.00 | 5245.00 | 4456.00 | 50112.00 | 51230.00 | 41869.00 |
還原基本每股稅後盈餘(元) | - | -53.80 | - | -348.40 | 14.00 | 36.00 | 160.20 | 49.60 | 108.00 | -12.00 |
還原稀釋每股稅後盈餘(元) | 162.96 | -53.80 | -1856.60 | -460.41 | 4.01 | 36.00 | 32.20 | 56.80 | 94.00 | -12.00 |
還原基本平均股數(千股) | 558 | 90 | - | 43 | 29 | 26 | 25 | 23 | 22 | 20 |
還原稀釋平均股數(千股) | 559 | 90 | - | 43 | 29 | 26 | 22 | 25 | 25 | 20 |
EBITDA(千元) | 42,818 | -2,172 | -77,272 | -13,726 | 2,425 | 2,912 | 2,445 | 3,137 | 3,679 | 16 |