財務數據
損益表
- -
- 0.85
- 1.32
- 0.94
- 1.44
- 0.77
- 0.92
- 0.53
- 0.94
- -
- -
- 54.18
- -28.44
- 52.47
- -46.18
- 19.42
- -42.51
- 77.30
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 94,034 | 53,038 | 92,257 | 77,252 | 143,537 | 94,139 | 131,550 | 85,324 | - |
營業成本 | 37,004 | 21,192 | 35,658 | 34,647 | 55,773 | 54,820 | 48,913 | 34,780 | - |
營業毛利 | 57,030 | 31,846 | 56,599 | 42,605 | 87,764 | 39,319 | 82,637 | 50,544 | - |
營業費用 | 133,858 | 48,023 | 66,434 | 53,248 | 142,984 | 154,605 | 80,397 | 56,896 | - |
研發費用 | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 51,826 | 40,259 | 49,789 | 40,520 | 84,056 | 64,413 | 70,808 | 48,410 | - |
非經常性項目費用 | 75,465 | 1,940 | 10,251 | 5,839 | 52,481 | 83,618 | - | - | - |
其他營業費用 | 6,567 | 5,824 | 6,394 | 6,889 | 6,447 | 6,574 | 3,183 | 2,211 | - |
營業利益 | -76,828 | -16,177 | -9,835 | -10,643 | -55,220 | -115,286 | 2,240 | -6,352 | - |
其他收入及費用 | 460 | 255 | -3,267 | 580 | -906 | 619 | - | - | - |
利息費用 | 7,445 | 7,556 | 5,989 | 5,570 | 3,652 | 3,683 | 3,563 | 3,106 | - |
稅前純益 | -83,813 | -23,478 | -19,091 | -15,633 | -59,778 | -118,350 | -1,343 | -9,679 | - |
所得稅 | -646 | -552 | 1,676 | 2,944 | -1,560 | -6,897 | 2,694 | -3,195 | - |
稅後純益 | -60,635 | -15,026 | -13,468 | -12,192 | -36,979 | -69,864 | -3,111 | -3,402 | - |
基本每股稅後盈餘(元) | -35.03 | -9.22 | -8.93 | -8.40 | -25.20 | -47.72 | -2.00 | -0.06 | - |
稀釋每股稅後盈餘(元) | -37.50 | -9.53 | -8.66 | -8.40 | -25.28 | -47.90 | -2.08 | -2.40 | -81.60 |
基本平均股數(千股) | 1731.00 | 1629.00 | 1509.00 | 1474.00 | 1466.00 | 1464.00 | 1457.00 | 58068.00 | - |
稀釋平均股數(千股) | 1731.00 | 1629.00 | 1509.00 | 1474.00 | 1466.00 | 1464.00 | 1457.00 | 58068.00 | - |
還原基本每股稅後盈餘(元) | -35.03 | -9.22 | -8.93 | -8.40 | -25.20 | -47.72 | -2.00 | -0.06 | - |
還原稀釋每股稅後盈餘(元) | -37.50 | -9.53 | -8.66 | -8.40 | -25.28 | -47.90 | -2.08 | -2.40 | -81.60 |
還原基本平均股數(千股) | 1,731 | 1,629 | 1,509 | 1,474 | 1,466 | 1,464 | 1,457 | 58,068 | - |
還原稀釋平均股數(千股) | 1,731 | 1,629 | 1,509 | 1,474 | 1,466 | 1,464 | 1,457 | 58,068 | - |
EBITDA(千元) | -43,790 | 165 | 860 | 3,458 | -27,982 | -65,618 | 9,776 | 3,006 | - |