森米納SANM
那斯達克 · USD
236.55
-17.01
(-6.71%)
收盤 06/27 03:59 (UTC+8)
盤後
236.00
236.00
(-0.31%)
06/27 03:59 (UTC+8)
森米納SANM
236.55
-17.01
(-6.71%)
財務數據
損益表
- 18.75
- 18.35
- 18.41
- 20.18
- 20.06
- 19.84
- 20.42
- 20.96
- 31.90
- 40.13
- -8.64
- -2.14
- 0.37
- 9.56
- -0.55
- -1.11
- 2.90
- 2.69
- 52.15
- 25.82
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 4,013,271 | 3,189,693 | 2,096,392 | 2,041,562 | 1,984,080 | 2,006,348 | 2,017,505 | 1,841,430 | 1,834,595 | 1,874,798 |
營業成本 | 3,659,480 | 2,947,331 | 1,905,235 | 1,860,512 | 1,807,845 | 1,838,433 | 1,846,212 | 1,687,891 | 1,679,838 | 1,713,958 |
營業毛利 | 353,791 | 242,362 | 191,157 | 181,050 | 176,235 | 167,915 | 171,293 | 153,539 | 154,757 | 160,840 |
營業費用 | 196,783 | 168,764 | 112,692 | 85,173 | 84,619 | - | - | - | 78,796 | 73,264 |
研發費用 | 7,991 | 8,658 | 8,669 | 8,078 | 7,316 | 7,024 | 8,243 | 7,659 | 6,323 | 6,289 |
推銷及管理費用 | 113,549 | 114,886 | 73,521 | 69,542 | 76,313 | 70,845 | 70,490 | 61,720 | 69,199 | 64,785 |
非經常性項目費用 | 73,378 | 44,033 | 30,502 | 7,553 | 990 | 1,436 | 2,970 | 1,793 | 3,274 | 2,190 |
其他營業費用 | 1,865 | 1,187 | - | - | - | - | - | - | - | - |
營業利益 | 157,008 | 73,598 | 78,465 | 95,877 | 91,616 | 88,610 | 89,590 | 82,367 | 75,961 | 87,576 |
其他收入及費用 | 6,268 | 12,706 | 62 | 514 | 1,768 | 2,667 | 2,235 | -223 | 6,688 | 2,524 |
利息費用 | 32,138 | 24,722 | 5,190 | 4,981 | 4,979 | 5,001 | 5,047 | 7,506 | 8,218 | 8,412 |
稅前純益 | 131,138 | 61,582 | 73,337 | 91,410 | 88,405 | 86,276 | 86,778 | 74,638 | 74,431 | 81,688 |
所得稅 | 33,323 | 9,827 | 21,364 | 18,522 | 17,890 | 15,392 | 19,438 | 19,900 | 19,122 | 21,324 |
稅後純益 | 93,646 | 49,286 | 48,066 | 68,616 | 64,208 | 65,003 | 61,381 | 51,602 | 52,485 | 57,068 |
基本每股稅後盈餘(元) | 1.72 | 0.91 | 0.90 | 1.28 | 1.18 | 1.20 | 1.12 | 0.93 | 0.94 | 1.01 |
稀釋每股稅後盈餘(元) | 1.69 | 0.89 | 0.88 | 1.26 | 1.16 | 1.16 | 1.09 | 0.91 | 0.93 | 0.98 |
基本平均股數(千股) | 54331.00 | 54160.00 | 53567.00 | 53614.00 | 54405.00 | 54206.00 | 54783.00 | 55466.00 | 55585.00 | 56538.00 |
稀釋平均股數(千股) | 55108.00 | 55519.00 | 54860.00 | 54493.00 | 55511.00 | 55853.00 | 56235.00 | 56711.00 | 56669.00 | 58240.00 |
還原基本每股稅後盈餘(元) | 1.72 | 0.91 | 0.90 | 1.28 | 1.18 | 1.20 | 1.12 | 0.93 | 0.94 | 1.01 |
還原稀釋每股稅後盈餘(元) | 1.69 | 0.89 | 0.88 | 1.26 | 1.16 | 1.16 | 1.09 | 0.91 | 0.93 | 0.98 |
還原基本平均股數(千股) | 54,331 | 54,160 | 53,567 | 53,614 | 54,405 | 54,206 | 54,783 | 55,466 | 55,585 | 56,538 |
還原稀釋平均股數(千股) | 55,108 | 55,519 | 54,860 | 54,493 | 55,511 | 55,853 | 56,235 | 56,711 | 56,669 | 58,240 |
EBITDA(千元) | 206,192 | 172,366 | 104,273 | 121,879 | 115,285 | 117,241 | 117,520 | 108,772 | 110,099 | 117,530 |